Loading...
Water and Sewer Main Replacement Bid WorksheetKalispell Water and Sewer Main Replacement - (#5352299) Owner: Kalispell MT, City of Solicitor: Kalispell MT, City of 01/05/2023 02:00 PM MST Engineer Estimate Section Tit Line Item Item Code Item Description UofM Quantity Unit Price Extension SCHEDULE 1 $777,135.00 1 1.01 Project Mobilization (5% max) LS 1 $37,270.00 $37,270.00 2 1.02 Construction Surveys LS 1 $16,300.00 $16,300.00 3 1.03 Material Testing LS 1 $24,500.00 $24,500.00 4 1.04 Traffic Control - Devices DAY 45 $500.00 $22,500.00 5 1.05 Traffic Control - Flaggers DAY 10 $2,000.00 $20,000.00 6 1.06 Remove Asphalt (All Depths) SY 1153 $20.00 $23,060.00 7 1.07 Remove Curb LF 70 $10.00 $700.00 S 1.05 Remove and Reset Fence LF 50 $100.00 $5,000.00 9 1.09 Sewer Bypass Pumping LS 1 $65,100.00 $65,100.00 10 1.1 Remove Manhole EA S $1,800.00 $14,400.00 11 1.11 Remove Pipe LF 1095 $30.00 $32,940.00 12 1.12 Survey Monuments EA 2 $800.00 $1,600.00 13 1.13 Manhole -4S" Sanitary Sewer(4' Depth) EA 9 $6,800.00 $61,200.00 14 1.14 Additional Depth Manhole -4S"Sanitary Sewer VF 39 $250.00 $9,750.00 15 1.15 Pipe - Buried: 10" Sanitary Sewer Main (ASTM D3034 - SDR 35) LF 571 $230.00 $131,330.00 16 1.16 Pipe - Buried: S" Sanitary Sewer Main (PVC C900, DR 18) LF 113 $220.00 $24,860.00 17 1.17 Pipe - Buried: 10" Sanitary Sewer Main (PVC C900, DR 18) LF 191 $230.00 $43,930.00 18 1.15 Pipe - Buried: 12" Sanitary Sewer Main (PVC C900, DR 18) LF 223 $250.00 $55,750.00 19 1.19 Existing Sewer Service -4"- Connect to New Main EA 18 $3,300.00 $59,400.00 20 1.2 Existing Sewer Service-6"- Connect to New Main EA 5 $4,000.00 $20,000.00 21 1.21 Existing Sanitary Sewer Main Connection EA 7 $3,500.00 $24,500.00 22 1.22 Type II Bedding LF 275 $15.00 $4,125.00 23 1.23 Flowable Fill- Trench Backfill(Per Crossing) EA 2 $3,200.00 $6,400.00 24 1.24 Select Subbase Gravel -9"Thick CY 290 $45.00 $13,050.00 25 1.25 Crushed Base Course Gravel -6"Thick CY 200 $50.00 $10,000.00 26 1.26 Asphalt Surfacing -4"Thick TON 260 $140.00 $36,400.00 27 1.27 Concrete Curb LF 70 $50.00 $3,500.00 28 1.25 Concrete Collar EA 9 $650.00 $5,850.00 29 1.29 Vegetation Restoration - Lawn LS 1 $3,720.00 $3,720.00 SCHEDULE 2 (Must also complete Additive Alternate No. 1) $3,025,970.00 31 2.01 Project Mobilization (5% max) LS 1 $144,090.00 $144,090.00 32 2.02 Construction Surveys LS 1 $63,310.00 $63,310.00 33 2.03 Material Testing LS 1 $93,530.00 $93,530.00 34 2.04 Traffic Control - Devices DAY 75 $500.00 $37,500.00 35 2.05 Traffic Control - Flaggers DAY 25 $2,000.00 $50,000.00 36 2.06 Temporary Water Supply LS 1 $5,000.00 $5,000.00 37 2.07 Remove Asphalt (All Depths) SY 6880 $20.00 $137,600.00 38 2.05 Remove Concrete (All Depths) SF 3050 $5.00 $15,250.00 39 2.09 Remove Curb LF 320 $10.00 $3,200.00 40 2.1 Remove Tree or Stump (6" DBH and Larger) EA 2 $600.00 $1,200.00 41 2.11 Remove and Reset Fence LF 20 $100.00 $2,000.00 42 2.12 Remove Fire Hydrant EA 12 $1,200.00 $14,400.00 43 2.13 Remove Pipe LF 460 $30.00 $13,800.00 44 2.14 Survey Monuments EA 1 $800.00 $800.00 45 2.15 Water Main Vertical Adjustment EA 3 $8,200.00 $24,600.00 46 2.16 Existing Water Main Connection EA S $5,000.00 $40,000.00 47 2.17 Pipe - Buried: S" Water Main (PVC C900, DR 18) LF 240 $170.00 $40,800.00 48 2.15 Pipe - Buried: 12" Water Main (PVC C900, DR 18) LF 4360 $240.00 $1,046,400.00 49 2.19 Pipe - Buried: 14" Water Main (PVC C900, DR 18) LF 20 $400.00 $8,000.00 50 2.2 Valve - Buried: S" Gate Valve EA 6 $3,800.00 $22,800.00 51 2.21 Valve - Buried: 12" Gate Valve EA 28 $7,000.00 $196,000.00 52 2.22 Valve - Buried: 14" Butterfly Valve EA 2 $9,000.00 $18,000.00 53 2.23 Fire Hydrant Assembly EA 12 $7,400.00 $88,800.00 54 2.24 New Water Service - Meter Pit without Meter EA 124 $3,500.00 $434,000.00 55 2.25 Type II Bedding LF 1000 $20.00 $20,000.00 56 2.26 Flowable Fill- Trench Backfill(Per Crossing) EA 9 $3,200.00 $28,800.00 57 2.27 Select Subbase Gravel -9"Thick CY 1350 $45.00 $62,100.00 58 2.28 Crushed Base Course Gravel -6"Thick CY 920 $50.00 $46,000.00 Sandry Construction Unit Price Extension $804,901.00 $35,814.00 $35,814.00 $2,850.00 $2,850.00 $10,000.00 $10,000.00 $487.00 $21,915.00 $2,243.00 $22,430.00 $9.00 $10,377.00 $9.00 $630.00 $150.00 $7,500.00 $45,161.00 $45,161.00 $1,238.00 $9,904.00 $12.00 $13,176.00 $1,740.00 $3,480.00 $8,646.00 $77,814.00 $490.00 $19,110.00 $165.00 $94,215.00 $162.00 $18,306.00 $197.00 $37,627.00 $214.00 $47,722.00 $5,901.00 $106,218.00 $6,666.00 $33,330.00 $2,908.00 $20,356.00 $25.00 $7,700.00 $3,541.00 $7,082.00 $52.00 $23,780.00 $90.00 $18,000.00 $280.00 $72,800.00 $60.00 $4,200.00 $1,537.00 $13,833.00 $19,571.00 $19,571.00 $0.00 S & L Underground, Unit Price Extension $898,929.00 $44,000.00 $44,000.00 $20,000.00 $20,000.00 $25,000.00 $25,000.00 $1,500.00 $67,500.00 $1,500.00 $15,000.00 $16.00 $18,448.00 $26.00 $1,820.00 $45.00 $2,400.00 $55,000.00 $55,000.00 $650.00 $5,200.00 $12.00 $13,176.00 $2,500.00 $5,000.00 $7,500.00 $67,500.00 $150.00 $5,850.00 $275.00 $157,025.00 $285.00 $32,205.00 $300.00 $57,300.00 $325.00 $72,475.00 $2,600.00 $46,800.00 $3,400.00 $17,000.00 $5,800.00 $40,600.00 $26.00 $7,150.00 $5,000.00 $10,000.00 $47.00 $13,630.00 $52.00 $10,400.00 $195.00 $50,700.00 $75.00 $5,250.00 $500.00 $4,500.00 $28,000.00 $28,000.00 $3,678,520.00 $180,000.00 $180,000.00 $35,000.00 $35,000.00 $45,000.00 $45,000.00 $1,500.00 $112,500.00 $1,500.00 $37,500.00 $300,000.00 $300,000.00 $16.00 $110,050.00 $16.00 $48,800.00 $15.00 $4,800.00 $1,200.00 $2,400.00 $45.00 $960.00 $1,800.00 $21,600.00 $12.00 $5,520.00 $2,500.00 $2,500.00 $18,000.00 $54,000.00 $8,000.00 $64,000.00 $255.00 $61,200.00 $278.00 $1,212,080.00 $345.00 $6,900.00 $2,600.00 $15,600.00 $4,850.00 $135,800.00 $8,500.00 $17,000.00 $9,500.00 $114,000.00 $3,800.00 $471,200.00 $26.00 $26,000.00 $5,000.00 $45,000.00 $47.00 $64,860.00 $52.00 $47,840.00 NCC Neumann Construction Co. Unit Price Extension $991,990.60 $45,000.00 $45,000.00 $52,000.00 $52,000.00 $47,500.00 $47,500.00 $395.00 $17,775.00 $2,300.00 $23,000.00 $6.70 $7,725.10 $19.00 $1,330.00 $65.00 $3,250.00 $32,500.00 $32,500.00 $2,450.00 $19,600.00 $12.50 $13,725.00 $4,400.00 $8,800.00 $8,650.00 $77,850.00 $180.00 $7,020.00 $290.50 $165,875.50 $305.00 $34,465.00 $322.00 $61,502.00 $341.00 $76,043.00 $7,200.00 $129,600.00 $8,430.00 $42,150.00 $2,650.00 $18,550.00 $25.00 $7,700.00 $2,850.00 $5,700.00 $56.00 $16,240.00 $62.00 $12,400.00 $160.00 $41,600.00 $33.00 $2,310.00 $920.00 $8,280.00 $12,500.00 $12,500.00 $0.00 JR CIVIL LLC LHC, Inc Unit Price Extension Unit Price Extension $943,710.00 $0.00 $47,180.00 $47,180.00 $45,100.00 $45,100.00 $22,397.00 $22,397.00 $700.00 $31,500.00 $2,015.00 $20,150.00 $10.00 $11,530.00 $30.00 $2,100.00 $54.00 $2,700.00 $36,309.00 $36,309.00 $5,800.00 $46,400.00 $75.00 $82,350.00 $1,304.00 $2,608.00 $6,328.00 $56,952.00 $1,202.00 $46,878.00 $145.00 $82,795.00 $250.00 $28,250.00 $260.00 $49,660.00 $293.00 $65,339.00 $3,200.00 $57,600.00 $4,200.00 $21,000.00 $4,574.00 $32,018.00 $69.00 $18,975.00 $5,103.00 $10,206.00 $50.00 $23,200.00 $55.00 $17,000.00 $190.00 $49,400.00 $52.00 $3,640.00 $2,443.00 $21,987.00 $8,486.00 $8,486.00 $3,560,247.00 $3,048,263.35 $178,012.00 $178,012.00 $146,085.00 $146,085.00 $50,170.00 $50,170.00 $28,160.00 $28,160.00 $13,759.00 $13,759.00 $67,650.00 $67,650.00 $858.00 $64,350.00 $578.48 $43,386.00 $2,015.00 $50,375.00 $1,647.29 $41,182.25 $7,278.00 $7,278.00 $31,770.00 $31,770.00 $5.00 $55,040.00 $25.95 $199,176.00 $9.00 $27,450.00 $5.53 $26,016.50 $23.00 $7,360.00 $35.33 $11,305.60 $2,368.00 $4,736.00 $1,480.00 $2,960.00 $57.00 $1,740.00 $71.13 $1,422.60 $1,066.00 $12,792.00 $1,506.00 $18,072.00 $113.00 $51,980.00 $65.92 $31,703.20 $1,304.00 $1,304.00 $1,233.00 $1,233.00 $7,016.00 $21,048.00 $5,252.00 $15,756.00 $7,782.00 $62,256.00 $1,506.00 $12,048.00 $115.00 $27,600.00 $198.49 $47,637.60 $170.00 $741,200.00 $168.08 $732,828.80 $198.00 $3,960.00 $726.03 $14,520.60 $3,677.00 $22,062.00 $2,431.00 $14,586.00 $6,724.00 $188,272.00 $4,520.00 $126,560.00 $9,619.00 $19,238.00 $5,689.00 $11,378.00 $13,198.00 $158,376.00 $10,898.00 $130,776.00 $7,729.00 $958,396.00 $6,288.00 $779,712.00 $69.00 $69,000.00 $10.14 $10,140.00 $5,102.00 $45,918.00 $2,717.00 $24,453.00 $73.00 $100,740.00 $37.53 $51,791.40 $76.00 $69,920.00 $53.13 $48,879.60 59 2.29 Asphalt Surfacing- 4" Thick TON 1740 $140.00 $243,600.00 $155.00 $269,700.00 $166.00 $288,840.00 $117.16 $203,858.40 60 2.3 Concrete Curb LF 320 $50.00 $16,000.00 $75.00 $24,000.00 $51.00 $16,320.00 $43.29 $13,852.80 61 2.31 Concrete Collar EA 48 $650.00 $31,200.00 $500.00 $24,000.00 $2,431.00 $116,688.00 $500.00 $24,000.00 62 2.32 Concrete Flatwork - 4" Thick with Base Gravels SF 2440 $20.00 $48,800.00 $16.00 $39,040.00 $27.00 $65,880.00 $17.88 $43,627.20 63 2.33 Concrete Flatwork - 6" Thick with Base Gravels SF 610 $25.00 $15,250.00 $24.00 $14,640.00 $29.00 $17,690.00 $16.75 $10,235.80 64 2.34 Vegetation Restoration- Lawn (for water services) LS 1 $13,140.00 $13,140.00 $65,000.00 $65,000.00 $40,497.00 $40,497.00 $81,500.00 $81,500.00 SCHEDULE 3 (Must also complete Additive Alternate No. 2) $884,997.00 $0.00 $1,007,350.00 $0.00 $1,058,485.00 $0.00 65 3.01 Project Mobilization (5% max) LS 1 $42,280.00 $42,280.00 $50,000.00 $50,000.00 $52,924.00 $52,924.00 66 3.02 Construction Surveys LS 1 $21,000.00 $21,000.00 $18,000.00 $18,000.00 $48,425.00 $48,425.00 67 3.03 Material Testing LS 1 $31,400.00 $31,400.00 $22,000.00 $22,000.00 $35,860.00 $35,860.00 68 3.04 Traffic Control - Devices DAY 40 $500.00 $20,000.00 $1,500.00 $60,000.00 $715.00 $28,600.00 69 3.05 Traffic Control - Flaggers DAY 15 $2,000.00 $30,000.00 $1,500.00 $22,500.00 $2,015.00 $30,225.00 70 3.06 Remove Asphalt (All Depths) SY 1369 $20.00 $27,380.00 $16.00 $21,904.00 $10.00 $13,690.00 71 3.07 Remove Concrete (All Depths) SF 35 $5.00 $175.00 $16.00 $560.00 $30.00 $1,050.00 72 3.05 Remove Curb LF 160 $10.00 $1,600.00 $15.00 $2,400.00 $23.00 $3,680.00 73 3.09 Sewer Bypass Pumping LS 1 $83,700.00 $83,700.00 $85,000.00 $85,000.00 $42,184.00 $42,184.00 74 3.1 Remove Manhole EA 5 $1,800.00 $9,000.00 $650.00 $3,250.00 $6,293.00 $31,465.00 75 3.11 Remove Pipe LF 918 $30.00 $27,540.00 $12.00 $11,016.00 $52.00 $47,736.00 76 3.12 Survey Monuments EA 3 $800.00 $2,400.00 $2,500.00 $7,500.00 $1,304.00 $3,912.00 77 3.13 Manhole -4S"Sanitary Sewer EA 6 $6,800.00 $40,800.00 $7,500.00 $45,000.00 $6,327.00 $37,962.00 78 3.14 Additional Depth Manhole -4S"Sanitary Sewer VF 12 $250.00 $3,000.00 $150.00 $1,800.00 $1,248.00 $14,976.00 79 3.15 Pipe - Buried: S" Sanitary Sewer Main (ASTM D3034 - SDR 35) LF 1001 $220.00 $220,220.00 $268.00 $268,268.00 $285.00 $285,285.00 SO 3.16 Pipe- Trenchless Technology Installation LF 226 $195.00 $44,070.00 $310.00 $70,060.00 $250.00 $56,500.00 81 3.17 Existing Sewer Service-4"- Connect to New Main EA 10 $3,300.00 $33,000.00 $2,600.00 $26,000.00 $2,380.00 $23,800.00 82 3.15 Existing Sewer Service-6"- Connect to New Main EA 24 $4,000.00 $96,000.00 $3,400.00 $81,600.00 $2,580.00 $61,920.00 83 3.19 Existing Sanitary Sewer Main Connection EA 5 $3,500.00 $17,500.00 $5,800.00 $29,000.00 $4,767.00 $23,835.00 84 3.2 Type 11 Bedding LF 250 $15.00 $3,750.00 $26.00 $6,500.00 $69.00 $17,250.00 85 3.21 Flowable Fill- Trench Backfill(Per Crossing) EA 2 $3,200.00 $6,400.00 $5,000.00 $10,000.00 $5,103.00 $10,206.00 86 3.22 Stabilization Fabric SY 1369 $3.00 $4,107.00 $5.00 $10,952.00 $4.00 $5,476.00 87 3.23 Select Subbase Gravel -9"Thick CY 350 $45.00 $15,750.00 $47.00 $16,450.00 $50.00 $28,000.00 SS 3.24 Crushed Base Course Gravel -6"Thick CY 230 $50.00 $11,500.00 $52.00 $11,960.00 $55.00 $19,550.00 89 3.25 Asphalt Surfacing -4"Thick TON 310 $140.00 $43,400.00 $195.00 $60,450.00 $180.00 $55,800.00 90 3.26 Concrete Curb LF 278 $50.00 $13,900.00 $75.00 $20,850.00 $55.00 $15,290.00 91 3.27 Concrete Collar EA 7 $650.00 $4,550.00 $500.00 $3,500.00 $2,447.00 $17,129.00 92 3.25 Concrete Flatwork - 4" Thick with Base Gravels SF 35 $20.00 $700.00 $16.00 $560.00 $70.00 $2,450.00 93 3.29 Concrete Flatwork - 6" Thick with Base Gravels SF 1015 $25.00 $25,375.00 $15.00 $18,270.00 $25.00 $28,420.00 94 3.3 Vegetation Restoration - Lawn LS 1 $4,500.00 $4,500.00 $22,000.00 $22,000.00 $14,885.00 $14,885.00 Additive Alternate 1 $1,863,295.00 $0.00 $2,943,340.00 $0.00 $2,294,874.00 $2,125,413.50 96 AA1.01 Project Mobilization (5% max) LS 1 $88,700.00 $88,700.00 $140,000.00 $140,000.00 $49,930.00 $49,930.00 $48,650.00 $48,650.00 97 AA1.02 Construction Surveys LS 1 $56,400.00 $56,400.00 $85,000.00 $85,000.00 $30,240.00 $30,240.00 $34,160.00 $34,160.00 98 AA1.03 Material Testing LS 1 $79,600.00 $79,600.00 $45,000.00 $45,000.00 $17,521.00 $17,521.00 $31,955.00 $31,955.00 99 AA1.04 Traffic Control - Devices DAY 55 $500.00 $27,500.00 $1,500.00 $82,500.00 $819.00 $45,045.00 $578.48 $31,816.40 100 AA1.05 Traffic Control - Flaggers DAY 20 $2,000.00 $40,000.00 $1,500.00 $30,000.00 $2,015.00 $40,300.00 $1,647.29 $32,945.80 101 AA1.06 Remove Asphalt (All Depths) SY 10565 $15.00 $162,975.00 $16.00 $173,840.00 $5.00 $86,920.00 $41.94 $455,678.10 102 AA1.07 Remove Concrete (All Depths) SF 1720 $5.00 $8,600.00 $16.00 $27,520.00 $9.00 $15,480.00 $7.36 $12,659.20 103 AA1.08 Remove Curb LF 2220 $10.00 $22,200.00 $15.00 $33,300.00 $22.00 $48,840.00 $52.37 $116,261.40 104 AA1.09 Remove Inlet EA 9 $1,500.00 $13,500.00 $650.00 $5,850.00 $1,149.00 $10,341.00 $795.00 $7,155.00 105 AA1.10 Remove Manhole EA 2 $1,800.00 $3,600.00 $650.00 $1,300.00 $2,250.00 $4,500.00 $1,215.00 $2,430.00 106 AA1.11 Remove Pipe LF 265 $30.00 $7,950.00 $65.00 $17,225.00 $54.00 $14,310.00 $41.01 $10,867.65 107 AA1.12 Survey Monuments EA 3 $800.00 $2,400.00 $2,500.00 $7,500.00 $1,304.00 $3,912.00 $1,233.00 $3,699.00 108 AA1.13 Inlet -30"Storm Drain EA 20 $2,600.00 $52,000.00 $365.00 $7,300.00 $3,695.00 $73,900.00 $3,965.00 $79,300.00 109 AA1.14 Relocate Existing Storm Inlet EA 1 $800.00 $800.00 $4,500.00 $4,500.00 $5,077.00 $5,077.00 $2,342.00 $2,342.00 110 AA1.15 Manhole -4S"Storm Manhole EA 5 $4,000.00 $20,000.00 $7,500.00 $37,500.00 $6,498.00 $32,490.00 $5,036.00 $25,180.00 111 AA1.16 Manhole -60"Storm Manhole EA 1 $6,000.00 $6,000.00 $9,500.00 $9,500.00 $6,650.00 $6,650.00 $5,044.00 $5,044.00 112 AA1.17 Pipe - Buried: S" Storm Sewer Main (ASTM D3034 - SDR 35) LF 410 $200.00 $82,000.00 $210.00 $86,100.00 $77.00 $31,570.00 $127.99 $52,475.90 113 AA1.18 Pipe - Buried: 12" Storm Sewer Main (ASTM D3034 - SDR 35) LF 840 $210.00 $176,400.00 $268.00 $225,120.00 $106.00 $89,040.00 $119.45 $100,338.00 114 AA1.19 Pipe - Buried: 24" Storm Sewer Main (ASTM D3034 - SDR 35) LF 10 $320.00 $3,200.00 $285.00 $2,850.00 $299.00 $2,990.00 $526.87 $5,268.70 115 AA1.20 Adjust Manhole to Grade EA 11 $800.00 $8,800.00 $250.00 $2,750.00 $601.00 $6,611.00 $630.00 $6,930.00 116 AA1.21 Adjust Inlet to Grade EA 1 $600.00 $600.00 $500.00 $500.00 $1,884.00 $1,884.00 $650.00 $650.00 117 AA1.22 Stabilization Fabric SY 19390 $2.00 $38,780.00 $5.00 $155,120.00 $2.00 $38,780.00 $1.05 $20,941.20 118 AA1.23 Select Subbase Gravel -9"Thick CY 3545 $45.00 $159,525.00 $47.00 $166,615.00 $72.00 $255,240.00 $37.53 $133,043.85 119 AA1.24 Crushed Base Course Gravel -6"Thick CY 2450 $50.00 $122,500.00 $65.00 $159,250.00 $76.00 $186,200.00 $53.13 $130,168.50 120 AA1.25 Asphalt Surfacing -4"Thick TON 2250 $120.00 $273,600.00 $195.00 $444,600.00 $162.00 $369,360.00 $117.16 $267,124.80 121 AA1.26 Concrete Curb LF 5510 $25.00 $212,750.00 $75.00 $638,250.00 $51.00 $434,010.00 $29.15 $248,066.50 122 AA1.27 Concrete Collar EA 17 $650.00 $11,050.00 $500.00 $8,500.00 $2,437.00 $41,429.00 $909.00 $15,453.00 123 AA1.28 Concrete Flatwork-4" Thick with Base Gravels SF 3540 $15.00 $57,600.00 $16.00 $61,440.00 $25.00 $96,000.00 $15.01 $69,158.40 124 AA1.29 Concrete Flatwork-6" Thick with Base Gravels SF 2605 $15.00 $39,075.00 $15.00 $46,890.00 $26.00 $67,730.00 $16.96 $44,180.80 125 AA1.30 Concrete Flatwork - S" Thick with Base Gravels SF 3530 $15.00 $57,450.00 $24.00 $91,920.00 $25.00 $107,240.00 $16.71 $63,999.30 126 AA1.31 Truncated Domes EA 20 $400.00 $8,000.00 $2,400.00 $48,000.00 $1,042.00 $20,840.00 $325.00 $6,500.00 127 AA1.32 Reset Existing Sign on New Post EA 20 $300.00 $6,000.00 $1,500.00 $30,000.00 $784.00 $15,680.00 $641.00 $12,820.00 128 AA1.33 New Sign EA 1 $600.00 $600.00 $2,600.00 $2,600.00 $15,498.00 $15,498.00 $941.00 $941.00 129 AA1.34 Vegetation Restoration - Lawn LS 1 $13,140.00 $13,140.00 $65,000.00 $65,000.00 $29,316.00 $29,316.00 $47,210.00 $47,210.00 Additive Alternate 2 $1,155,510.00 $0.00 $1,265,822.00 $0.00 $1,075,378.00 $0.00 130 AA2.01 Project Mobilization (5% max) LS 1 $55,290.00 $55,290.00 $60,000.00 $60,000.00 $40,639.00 $40,639.00 140 AA2.02 Construction Surveys LS 1 $23,500.00 $23,500.00 $25,000.00 $25,000.00 $32,105.00 $32,105.00 150 AA2.03 Material Testing LS 1 $35,300.00 $35,300.00 $18,000.00 $18,000.00 $9,434.00 $9,434.00 160 AA2.04 Traffic Control - Devices DAY 50 $500.00 $25,000.00 $1,500.00 $75,000.00 $549.00 $27,450.00 170 AA2.05 Traffic Control - Flaggers DAY 15 $2,000.00 $30,000.00 $1,500.00 $22,500.00 $2,015.00 $30,225.00 180 AA2.06 Remove Asphalt (All Depths) SY 1525 $20.00 $36,500.00 $16.00 $29,200.00 $5.00 $14,600.00 190 AA2.07 Sewer Bypass Pumping LS 1 $94,000.00 $94,000.00 $85,000.00 $85,000.00 $32,309.00 $32,309.00 200 AA2.08 Remove Manhole EA 5 $1,800.00 $9,000.00 $650.00 $3,250.00 $2,250.00 $11,250.00 210 AA2.09 Remove Pipe LF 1549 $30.00 $46,470.00 $12.00 $18,588.00 $54.00 $83,646.00 220 AA2.10 Survey Monuments EA 5 $800.00 $4,000.00 $2,500.00 $12,500.00 $1,304.00 $6,520.00 230 AA2.11 Manhole -4S"Sanitary Sewer EA 5 $6,800.00 $34,000.00 $7,500.00 $37,500.00 $6,328.00 $31,640.00 240 AA2.12 Additional Depth Manhole -4S"Sanitary Sewer VF 27 $250.00 $6,750.00 $150.00 $4,050.00 $1,202.00 $32,454.00 250 AA2.13 Pipe - Buried: S" Sanitary Sewer Main (ASTM D3034 - SDR 35) LF 1425 $220.00 $313,500.00 $268.00 $381,900.00 $180.00 $256,500.00 260 AA2.14 Pipe - Buried: S" Sanitary Sewer Main (PVC C900, DR 18) LF 124 $220.00 $27,280.00 $275.00 $34,100.00 $142.00 $17,608.00 270 AA2.15 Existing Sewer Service -4"- Connect to New Main EA 12 $3,300.00 $39,600.00 $2,600.00 $31,200.00 $2,398.00 $28,776.00 280 AA2.16 Existing Sewer Service -6"- Connect to New Main EA 43 $4,000.00 $172,000.00 $3,400.00 $146,200.00 $2,786.00 $119,798.00 290 AA2.17 Existing Sanitary Sewer Main Connection EA 5 $3,500.00 $17,500.00 $5,800.00 $29,000.00 $4,615.00 $23,075.00 300 AA2.18 Type II Bedding LF 387 $15.00 $5,805.00 $26.00 $10,062.00 $69.00 $26,703.00 310 AA2.19 Flowable Fill -Trench Backfill or Pipe Encasement EA 1 $3,200.00 $3,200.00 $5,000.00 $5,000.00 $5,103.00 $5,103.00 320 AA2.20 Stabilization Fabric SY 1525 $3.00 $5,475.00 $5.00 $14,600.00 $2.00 $3,650.00 330 AA2.21 Select Subbase Gravel -9"Thick CY 460 $45.00 $20,700.00 $47.00 $21,620.00 $73.00 $33,580.00 340 AA2.22 Crushed Base Course Gravel -6"Thick CY 310 $50.00 $15,500.00 $52.00 $16,120.00 $76.00 $23,560.00 350 AA2.23 Asphalt Surfacing -4"Thick TON 410 $140.00 $57,400.00 $195.00 $79,950.00 $162.00 $66,420.00 360 AA2.24 Concrete Curb LF 346 $50.00 $17,300.00 $75.00 $25,950.00 $51.00 $17,646.00 370 AA2.25 Concrete Collar EA 5 $650.00 $3,250.00 $500.00 $2,500.00 $2,453.00 $12,265.00 380 AA2.26 Concrete Flatwork - 4" Thick with Base Gravels SY 2627 $20.00 $52,540.00 $16.00 $42,032.00 $25.00 $65,675.00 390 AA2.27 Vegetation Restoration - Lawn LS 1 $4,650.00 $4,650.00 $35,000.00 $35,000.00 $22,747.00 $22,747.00 Base Bid Total: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00