Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home Health
HOME HEALTH FY10 Account Description FY05 Act FY06 Act FY07 Act FY08 Act FY09 Budget FY10 Proposed User Notes Admin Notes 2374-0224-344110 PRIVATE PAY -HOME HEALTH 46,694 21,626 157,507 203,077 169,706 178,106 2374-0224-344121 MEDICARE -HOME HEALTH 1,113,021 1,031,139 1,162,197 1,272,109 1,332,450 1,397,000 2374-0224344131 MEDICAID -HOME HEALTH 18,531 34,615 4,436 6,246 7,537 8,290 2374-0224-360000 MISC REVENUE 0 0 450 0 0 0 CARRYOVER USED 8,774 0 0 1,176,246 1,087,380 1,324,590 1,490,206 1,509,693 "Y-583;396 0 /fiLINUE 2374-0224-440180-110 SALARIES 28,805 31,070 34,340 44,763 68,453 69,038 FY2010 FTE =1.88 2374-0224-440180-120 OVERTIME 0 1,410 1467 1,687 0 0 2374-0224-440180-130 ACCUM SICK & VACATION 0 107 0 0 0 0 2374-0224-440180-141 UNEMPLOYMENT 71 83 125 208 308 172 2374-0224-440180-142 INDUSTRIAL ACCIDENT 1,585 2,134 2,332 3,127 5,052 5,930 2374-0224-440180.143 HEALTH INSURANCE 2,798 3,066 3,582 4,273 6,469 6,792 2374-0224-440180-144 F.I.C.A. 1,489 1,719 2,018 2,703 4,245 4,280 2374-0224-440180-145 PERS 1,508 1,641 2,094 2,510 3,572 4,881 2374-0224-440180-147 MEDICARE TAX 348 402 472 632 993 1,001 2374-0224-440180-150 LIFE INSURANCE 0 0 10 41 84 84 2374-0224-440180-215 COMP EQUIP/SFTWR/HRDWR 0 0 0 0 0 6,000 2374-0224-440180-378 TRAVEL 5,381 8,817 7,269 9,162 11,577 9,500 2374-0224-040180380 TRAINING SERVICES 0 0 0 0 0 0 2374-0224-440180-398 CONT SERV/PARADIGM 1,072,176 923,858 1,229,031 1,263,160 1,338,940 1,405,718 2374-0224-490400-620 INTEREST 0 0 0 0 0 0 2374-0224-521000-820 TRANSFER TO #4002-0222-3830( 0 70,000 70,000 70,000 70,000 70,000 TRANS TO IT 0 0 0 0 0 0 1,114,161 1044 307 1352,740 1402 266 1 693 � `" > � � � 509 � 1;583;��a��.a��EX�ENSES„����,,' HOME HEALTH FY10 SMALL ITEM EQUIPMENT COST NEW COMPUTERS COST CONTRACTED SERVICES COST Server Replacement $5,000 Paradigm $1,405,718 Tape Back-up Software $1,000 TOTAL $0 TOTAL $6,000 TOTAL $1,405,718 COMMENTS: