2. Update on Sunnyview Reconstruction ProjectCity of Kalispell
Post Office Box 1997 - Kalispell, Montana 59903-1997 - Telephone (406)758-7700 Fax(406)758-7758
REPORT TO: Honorable Mayor and City Council
FROM: Chris A. Kukulski, City Manager
SUBJECT: Update on Sunny View Reconstruction Project
MEETING DATE: September 10, 2001
BACKGROUND: City Staff has been working on cost estimates associated with the
reconstruction of two hundred and fifty feet of Sunny View Lane between Glacier Drive and
Grandview Drive. One details the costs pertaining to reconstruction of Sunny View Lane from
Glacier View Drive to Grandview Drive with the second detailing improvement costs from Glacier
View Drive to Grandview Drive and the intersection. The estimates were presented at a
Neighborhood Meeting Wednesday night. Residents requested, rather than estimates, an actual bid
from the engineers and contractors. The neighborhood is seriously considering privately funding
this project which would avoid an SID and allow the project to be completed by this fall. A second
neighborhood meeting is scheduled for 1:30 p.m. on Tuesday at City Hall. We expect to have the
actual bid by then, which should allow the homeowners to make a final decision on how to move
forward with the project.
I have committed the City to pay for the costs of asphalt on this section of road, consistent
with how the west end of Sunnyview was handled (less than $20,000). I have also approached the
hospital and they will be getting back to me on their willingness to contribute to the project. In
addition, Ray Thompson has indicated he will fund a disproportionate share of the project.
Respectively submitted,
Chris A. Kukulski
City Manager
Report compiled September 7, 2001
CITY OF KALISPELL
SUNNYYIEW LANE EAST
MDST ESTIMA]E
ENGINEER'S
AI PAMNG
OBtlY01
ESTIMATE
LCCALWK s
-
-B:Na
.. '.:daerlppap
.iai�nwy
"vlW is is
bdai?.
ea,e:
'ms1>
SCNL13! ILE A (STA 32+01 TO STA 34425)
1
Traffic Codrd
to
LS
S1,oD0.W
31,OW.00
$1,725.12
51,725.13
2
Corfu 0n Sakklg
1.0
LS
$2,500.00
$2,5W.W
$2,5W.W
32,5W.W
3
Cocedbme Mity Relocatiom
1.0
LS
$500 W
$5W. W
$690.00
W90A0
4
TOp509(lWorled)
W.0
CY
525.W
3750.W
$107.06
$3,236.40
5
S9e Gradvg-Co 10e Earttre.rk
1.D
LS
55,000.Do
WODO.DD
$22,088.33
$22,088M
6
Pavemeri lemmal ad. adjecern cME & gumr
625.0
SY
$1.00
W25.W
$1.57
51,295.25
]
Shared Wily Trench
52.0
LF
$3.00
$15600
$9.76
SW7.52
8
Z PVC Cable W CoMUX
60.0
LF
52.00
5120.W
$13.97
$838.20
9
Comrete Vaulh(4'MMj
10
EA
$12W.W
$1,2W.W
S1,WO.W
$1OW.W
10
Gmline Reloca0on(oorrd. er MPC)
W.0
LF
$25.00
$1,5W.W
$5.75
$345.0
11
12-Inds PVC C90D-Maas 150 Pipe wl MeM. Jade.
180.0
LF
$30 00
55,400.00
$30.OD
$5.40000
12
6-Irch PVC C900fAae5150 Pipe wl Mech. JMa.
10.0
LF
S24.0D
3240.W
54D.W
$4W.W
13
3I41rch Domestic SerMce lrata0aeon, Pdyehere
1.0
EA
$750.W
S750.W
$750.00
$750.W
14
12-IraA GateV wl MedarecdJ
2.0
EA
51,500.00
53,OOo.W
$1,500.W
$3,OW.W
15
New Fee Fl,Iran6(daA>, S'galevalve)
1.0
EA
$2,500W
$2,500.01)
52,WO.W
$2,5W.W
16
Removelar eisNg s-mmle wafer pipe
175.0
LF
$10.W
31,750.W
$16.21
52,83615
17
Care &Gleter
535.0
LF
$].W
$3,745.0
$6.50
$3,477.50
18
COrlvea Sidewal s Birk
2,455.0
SF
5300
S7,365.00
$2.5D
W.13Z50
19
Careaete Stem Wala rear 0ikaeeclion wl llwy 93
SF
512.OD
312.00
20
C ela Dmme Apwoach(2W)
1.0
LS
SI,ODO.OD
$1,OW.W
$1.400.00
51,400.W
21
4 Asphalt Pavement
825.D
SY
SUM
$9,9W.W
$19.93
316.U2.25
22
Pavan Me,"
535.0
LF
$1.00
$535.W
$1.50
$8P2.W
M
Sireel Sign Mle/remove am re place
5.0
EA
$100.00
$$W.W
3100.00
$600.00
24
Priunte lmgaSon Sys[em repacemedlrepak
to
LS
S4,000.W
54,OW.W
S4,WO.00
$4,OW.W
25
Gmae4 areeway l LeraiscapkV Repave
10
LS
33,OOO.W
33,OW.W
$2,90.15
52,989.15
26
Soddolg
550.0
SY
$5.00
$2,750.W
$325
$1,787.50
TOTAL SQ D(AF A-CaN Rt=ON
$WO%.W
S%]C8.9]
»»
Cdy of Kalapol- Mnrmsbalan l Legal
1.0
LS
U.56D.W
S2,5W.W
32,Wo.00
52,500.W
> >
Eri ee.ritlg Daea,
1.0
LS
$3,000.OD
S3,DW.W
53,WD.00
$3,WO.W
» »
edn Cast Mere erred
1.0
LS
54,OW.W
$4,OOO.W
34000.00
54,OW.W
TOTAL SCfIED A. PROJECT COSTS
359 .00
SCHEDULE B (STA 34+25 TO STA 35+35)
1
SBe GradrgCorroele EaN odt
1.0
LS
$2,WO.00
W.M.W
W,850.W
$8,850.W
2
Pavemer8 removal eld. adJaeara w & gaiter
200.0
SY
S1.0
3280.0
$1.69
$4732O
3
12-Ind1 PVC C900.Ca>s 150 Pipe wl Mec.. Jle.
130.0
LF
328.W
53,640.W
$30.00
S3,9W.W
4
314 Imh Wn tic SeMce Inetalledon, P&WWane
1.0
EA
$750.W
S750.W
5
12-Inch Gate VaNe w/Meclancel Jdata
1.0
EA
51,5W.W
31,500M
$1,WD.OD
$1,5W.W
6
Re.1 Of eAsh,6 tremle water pipe
125.0
LF
326.00
$3,2W.W
31].]0
52,212.50
T
Curb &Guitar
180.0
LF
$7.00
$1,2W.W
$6.50
51,170.W
8
Concrete Si Dae-4'tfick
920.0
SF
$3.00
W,Ti0.W
$150
52,W0.W
9
Colwrete Stem Mk rear imerse0on wl Nwy 93
SF
$10.00
$12.00
10
4k Asphalt Pavemnt
20.0
SY
$12.OD
$3,3W.W
$25.15j
$7,"2.W
11
Paverrert Madtlng
1W.O
LF
SIM
31W.W
$1.50
327O.W
12
Street Sign Units
2.0
EA
$150.W
$3W.OD
$100.00
MOM
13
Preate Im9a8on Syslem replecemeOrwar
1.D
LS
S3,000.W
S3,OW.W
S3,WD.00
33,0W.W
14
Sodding
155.0
SY
$6.00
$RS.W
$3.25
$503.75
TOTALSWEDULES
$2 MOD
$31421.45
»»
"of Kalspe0-P.dniristra5pn l Legal
10
LS
$1,WO.W
31,OW.W
51,000.OD
$1,oW.W
»>
Enyneerirl9 Design
1.0
LS
$100000
S1.WD.00
$1,000.OD
$1,OOD.W
»»
En' e' Coret Mere erred
1.0
LS
51,5W.00
31,W0.00
31,W0.00
51,500.W
TOTAL SCNEWLE 6-PROJECT COSTS
Si6555.W
34821.&5
TOTAL PROJECT COSTS I S96.141.00 IS1stO0.J2
PROPERTIES FRONTING SUNNYVIEW LANE - GLACIER VIEW DRIVE TO GRANDVIEW DRIVE
ASSESSOR NUMBER
LEGAL DESCRIPTION
PROPERTY OWNER
SQUARE FOOTAGE
SHARE OF COST
75-0301314
Buffalo Hill Townhouses
Buffalo Hill Townhouse Owners Association
130,767 SF
130,767 x 0.5764
Addition 64
262 Buffalo Hill Drive
$75,378.16
Common Area
Kalispell, MT 59901
75-0903100
Grandview Heights Addition
Ted & Trudy Waggener
8,207 SF
8,207 x 0.5764
No. 1 Lot 2
11 Glacier View Drive
$4,730.77
Kalispell, MT 59901
75-0903105
Grandview Heights Addition
Ted & Trudy Waggener
2,800 SF
2,800 x 0.5764
No. 1 Lot 1
11 Glacier View Drive
$1,614.01
Kalispell, MT 59901
75-0559130
Ted's Addition to Kalispell
Richard & Marianne Lowitz
12,600 SF
12,600 x 0.5764
Lot 1, East 1/2 Lot 2
James D. Marshall
$7,263.03
118 Ridgeview Drive
Kalispell, MT 59901
75-0582231
Ted's Addition to Kalispell
David G. Hudak
12,600 SF
12,600 x 0.5764
Lot 3, West 1/2 Lot 2
Susan M. Cahill
$7,263.03
425 Sunnyview Lane
Kalispell, MT 59901
166974 SF
$96,249.00
Net frontage length of improvement
Possible Cost o Footage
- 166 DRAFT
Total Square Footage-156,974 SF
Cost Per Square Foot - $0.5764 September 5, 2001
Kalispell Public Works
PROPERTIES FRONTING SUNNYVIEW LANE - GLACIER VIEW DRIVE TO GRANDVIEW DRIVE AND INTERSECTION
ASSESSOR NUMBER
LEGAL DESCRIPTION
PROPERTY OWNER
SQUARE FOOTAGE
SHARE OF COST
75-0301314
Buffalo Hill Townhouses
Buffalo Hill Townhouse Owners Association
130,767 SF
130,767 x 0.7857
Addition 64
262 Buffalo Hill Drive
$102,726.82
Common Area
Kalispell, MT 59901
75-0903100
Grandview Heights Addition
Ted & Trudy Waggener
8,207 SF
8,207 x 0.7857
No. 1 Lot 2
11 Glacier View Drive
$6,447.18
Kalispell, MT 59901
75-0903105
Grandview Heights Addition
Ted & Trudy Waggener
2,800 SF
2,800 x 0.7857
No. 1 Lot 1
11 Glacier View Drive
$2,199.60
Kalispell, MT 59901
75-0559130
Ted's Addition to Kalispell
Richard & Marianne Lowitz
12.600 SF
12,600 x 0.7857
Lot 1, East 1/2 Lot 2
James D. Marshall
$9,898.20
118 Ridgeview Drive
Kalispell, MT 59901
75-0582231
Ted's Addition to Kalispell
David G. Hudak
12,600 SF
12,600 x 0.7857
Lot 3, West 1/2 Lot 2
Susan M. Cahill
$9,898.20
425 Sunnyview, Lane
Kalispell, MT 59901
166974 SF
$131,170.00
Net frontage length of improvement
Possible Cost = $131,170.00
Total Square Footage-166,974 SF
Cost Per Square Foot - $0.7857
September 5, 2001
Kalispell Public Works