Resolution 2269 - Budget - Annual Appropriations43,9
RESOLUTION NO. 2269
A RESOLUTION FIXING THE BUDGET FOR THE FISCAL YEAR 1955-56
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF KALISPELL, MONTANA:
Section 1. That the budget for the fiscal year 1955-56 shall be as follows:
GENERAL FUND
City Council
Salaries & Wages
$ 9,360.00
Supplies
100.00
Telephone & Telegraph
100*00
Misc. Expense
600.00
$ 10,160.00
City Clerk
Salaries & Retirement
8,125-00
Telephone & Telegraph
115.00
Stationery & Supplies
700.00
Equipment
125-00
9,065-00
City Treasurer
Salary
3,330.00
Clerk Hire
1,200.00
Telephone
84.00
Stationery & Supplies
300.00
Bond - Insurance
180.00
Equipment
100.00
5,244.o0
City Engines
Salaries
5,650.00
Draftsman - Surveyor
2,500.00
Maintenance & Supplies
350-00
Inspectors
2,10000
Equipment
500.00
Travel (Gasoline)
420.00
Telephone & Telegraph
100*00
11,620.00
City Attorney
Salary
2,400.00
Office & Stone. Expense
600.00
Misc. Fees & Court Costs
25-00
Litigation Costs
1,000.00
4,025-00
Police Court
Salary
3,072.00
Vacation and Extra
250-00
Material & Supplies
25.00
Telephone
84-00
Jurors & Witnesses
100.00
3,531.00
Pound
Disposition & Care of Animals
300,00
Dog Catcher
640.00
Licenses & Supplies
50.00
990.00
Police
Salaries
alaries
553776.00
Material & Supplies
4,800.00
Board of Prisoners
1,500-00
Telephone & Telegraph
500.00
Medical Aid
50.00
Patrol Car & Equipment
2,025.00
Police Commission
5 1,0100
Uniforms
720.00
Radio Repair
500-00
Warehouse Maintenance
700.00
66,621.00
Fire Department
Salaries
'Call men
Material & Supplies
Dormitory Supplies
Training Supplies & Expense
New Hose
Tires & Tubes
Insurance
Warehouse Maintenance
New Equipment - Pickup
City Hall
MaTerial & Supplies
Fuel ,
Water & Lights
Repairs
Takes .&. Insurance
New Equipment
$tate Examiner
Examiner's Fee
Accident Insurance
Premiums
Board of Health
7e'] =tf icer
Printing &- Supplies
General Expense
Miscellaneous Expense
Travel
Municipal League Dues
Street Lighting
city FIN'tion
Parking Meters
Salaries
Repairs & Replacements
Material & Supplies
.New Motorcycle
GRAM) TOTAL GENERAL FUND
STREET FUND
Street Department
Wages & Salaries
Engine,ering
Maintenance & Operation
Equipment & Repairs
Traffic Lights
Insurance
Warehouse Expense
Traffic -Survey
Warehouse
Wages & Salaries
Material & Operation
Telephone, Lights, Power
Repairs, Supplies, Fuel
Tools & Machinery
GRAND TOTAL STREET FUND
$51,400.00
100.00
2,200.00
300,00
200.00
500-00
100.00
450-00
500-00
1,400.00
$ 57,150.00
350-00
2,350-00
goo 00
1,000:00
500.00
500.00 5,600.00
400.00 400.00
3,900.00 3,900-00
1,980.00
100.00 2,080.00
1,000.00
300.00
425-00
1,725-00
3,500.00
3,500-00
4,000.00
1,500.00
500-00
600.00
6,600.00
192,211.00
31,400-00
1,900.00
8,550.00
3,000-00
1,200.00
1,000.00
2,5oo.00
1,500.00
9,950-00
1,500.00
600.00
450-00
500-00
51,050-00
13,
000.00
64,050.00
M1
PARK FUND
Griffin - Westside - Main
1,8o0.o0
Depot
1,500-00
Golf Course
2,000.00
Park Development
8,000.00
Engineering
2,500.00
Mosquito Control
300-00
Warehouse Expense
1,200.00
Equipment
1,500.00
Woodland. -
Wages
12,630-00
Material & Supplies
3,000-00 $ 34,430-00
GRAND TOTAL PARK FUND
34,430-00
WATER WORKS DEPARTMENT
Salaries 37,370.00
New Service & Repair
Maintenance & Operation) 31,100-00
Insurance 12500-00
Capital Expense 60,000.00 129,970.00
GRAND TOTAL WA2ER,WORKS DEPARTMENT 129,970.00
LIBRARY FUND
Wages & Salaries
10,670.00
Books.
2,400.00
Periodicals
400.00
New Equipment
100.00
Supplies
700.00
Maintenance & Improvement
480.00
Lights, Water, Telephone
600.00
Fuel
700.00
Taxes & Insurance
225-00
Misc., Stamps, Convention
100.00
Bindings
50-00.
16,425.00
GRAND TOTAL LIBRARY FUND
16,425-00
SEVER SERVICE MJND
Sewage Plant
Salaries & Wages
5,150-00
Power & Lights
750.00
Material & Supplies
1,000.00
Insurance
200.00
Improvements
1,500-00
Warehouse Expense
500-00
Sevear .Line s
-
Ta—ges
U,OoO.00
Material & Supplies
13,800.00
'Catch Basins
1,000.00
Engineering
3,000.00
Due Water Department
2,000.00
Equipment
4,5oo.00
Warehouse Expense
1,500-00
48,900.00
GRAND TOTAL SEWER SERVICE FUND
48,9oo.00
POLICE PENSION
Police Pension
$ 3,978.00
3,978*00
KIT21ENIS PENSION,
Firemen's Pension
4,950.00
4,950.00
AMBULANCE
Drivers & Attendants
2,100.00
Gas -Oil Tires
350-00
Telephone
115*00
Repairs
100100
Laundry
35.00
Insurance & Miscellaneous
300.00
New Ambulance
2,000.00
5,0()0.00
GRAND TOTAL AMBULANCE FUND
5,000.00
RECAPITULATION
REVENUES
General
192,211.00
Street
64,05D,.00
Park
341$00-00
Library
16,425.00
Water Works
129,970.00-
Police Pension
3,978.00
Sewer Service
48,900.00
Ambulance
5,000-00
Firemen's Pension
4,950.00
TOTAL 499,914-00
Dog Licenses
1,500.00
Bike Licenses
100.00
Beer & Liquor Licenses
9,600.00
Other Licenses
1,500.00
Police Court Fines
17,000.00
Parking Meter Fines
7,500.00
Electrical Permits
1,00().00
Plumbing Permits
400.00
Building Permits
3,000.00
Other Permits
150.o0
Parking Meter Revenue
37,000.00
Refund Grossing Lights
108.00
Misc..Refunds & Revenue
1,000.00
Engineer's Dept. (From Other Depts.)
11s620.0
TOTAL GENERAL FUND REVENUE
91,478.00 91,478.00
Gasoline Refunds
2,000.00
Misc. Refunds
1,000.00
Warehouse (From Other Depts.)
13p000-00
TOTAL STREET REVENUE
16,000.00 16,000.00
Golf Course 350-00
Woodland Park 1,500-00 1,850.00
TOTAL PARK REVENUE
Library Revenue 700.00
Water Works Revenue 116,785.70
Aviation 600.00
Police Pension 1,273.00
Ambulance 4,500.00
Sewer Service (Transfer from
Water Department) 40,500-00
TOTAL ALL REVENUE 273,686.70
Passed by the City Council of the City of Kalispell and approved by
the Mayor this 8th day of August, 1955.
Claude Walter
Mayor
ATTEST H. J. Hunt
CityCleric
I, the undersigned, City Clerk of the City of Kalispell, hereby certify that
the foregoing is a true and correct copy of the Resolution duly passed by the
City Council of the City of Kalispell, Montana, at its special meeting on
August 8th, 1955.
73.Vy Clerk of the City of Kalispell, Fontana