Resolution 2234 - Budget - Annual AppropriationsRESCRUTTON NO. 2234
A RESCLETION FIXING 21DE, PUDGET FOR THE FISCAL YEAR 1953-54
BE IT RESOLVER BY THE CITY COUNGS OF 1.11 CITT OF HAL13PPLE, NONTANA:
Section 1. That the budget for the fiscal yeav 1953-5L, shall be
as follows:
GENERAL FUND
C, i tzyr Council
Salaries & Wages
6 7,000.00
Miscellaneous Expense
100.00
Telephone & Telegraph
75.00
Stationery & Supplies
100.00
6 8,075.00
C Itly C, 1 el r b"
Salaries L WAges
7,800.00
Stationery Supplies
000.00
Telejone Telegraph
100.00
Equipmat
150.00
8.850-00
C07 Trea-Surer
Salary
3,000-00
Clerk Hire
1,340-00
Telephone A Telegraph
Koo
Stationery & Supplies
450.00
Equipmat
150.00
5,024.00
City E-11n grin e er
_
Salaries & Wages
7,920.00
Hater ial & supplies
500-00
office 'S'(11l1pj"Ient
50 &0
Travel
360-00
8,330.00
City Attorney
Balmy
2,400.00
Office L Stone. Expense
600.00
Miscl. Fees & Court Cost
25-00
3,025.00
Police Court
Salary
2,700.00
Vacation
112.50
Materials & Supplies
100.00
Office Eq1.--1-pmmt
50.00
Office Phone
84.00
Jurors 4 Witnesses
150-00
3,196-50
lloumnd
DisposiUon of Animals
Moo
550-00
Police Department
Jaljtltj
45,340.00
Specials & Vacation
3,600.00
Eaterials & Operation
3,300.00
Board of Prisoners
800.00
Telephone & Telegraph
200.00
Medical Aid
5040
Polic'e, Commission
100.00
Uniforms
60"00
Radio Repair
300-00
Patrol Car & Equipmat
1,700.00
Warehouse Maintenance
100.00
56,ogon0
Fire Department
S-TTT —AL F go—
50,312.00
Call Men
100.00
Ylaintp.n�ce & Operation
1,000.0o
Material & Supplies
1,000.00
Dorrdtory Supplies
200.00
Training Supplics 9, li;xpenses
200.00
New Hose
350-00
Tires L Tubes
100.00
Insurance
400.c)o
as hou-so Maintenance
100.00
LaFrance
Swo 54,162.00
City Hall
Material A Supplies
300-00
Fuel
2,250.00
Water & Li�htq
1,300.00
Repairs
1,500-00
Taxes
150 NO
New AqUIDMent - Remodeling
1,000.00
6,500.00
State Examiner
Examl-0718 Fee
Wo,00
400.W
Accident Insurance
Assessmcnt 7remiumS
3,500.00
3,500.00
Board of Health
Health OUicer
1,960,00
Issistanus
50-00
Frinting & Supplies
100.00
2,130.00
E,
General Expens
Miscellaneous Expenses
1,DOO.00
Taxes & Inmirance
500.0o
Emergency GvlarrnnLs
14-39
1.51U.39
Street Liggh ing
City Portion
2,750.00
2,750-00
PUILly Eyler
Parking Meters
5,700.00
Salaries
4,000.00
Repairs & Roplacenents
200.00
Material & Supplies
69D No
10,550.00
GRAD TOTAL GENERAL F,Jl%rJj
175,146.89
ST1.tK'T FTM)
Street Department
wages T Salaries
25,000-00
Engineering
1,900.00
NaintenanQe & Operation
7,290.00
hquipment A Repairs
7,000.00
Traffic Lights
2,300.00
Insurance
1,425.00
Whrehouse Expense
2,70.00
47015-00
Warehouse
Wiges
4,900-00
Material & Operation
1,500.00
Telephone & Lights & Power
500.00
Repairs & Supplies & Fuel
350.00
Twas & Eachinery
7400.00
7,950.00
GRAND TOTAL STRUT FUND
55,565.00
Im
PARK MM
Griffin, Cameron, & Aestside
900.00
Central
220.00
'depot Park
2,200.00
Golf Course
1,500.00
oJoodland
18,00o.00
EngineoriTnv
1,700.00
Mosquito Control
750-00
Taxes, Ina. & h0cl. Farka
2,000.00
Harehouse
100,00
Park Developmen-t
4,281.00
31,691.00
GRAND TOTAL F�JIK FU1.13-J
31,651.00
WATE11 -,,T0F.KS DiTAIIE71%1111T
Salarics
3B,750.00
New Service & Rpr. Oaks
17,500-00
Maintenance L Operation
9,500-00
Insurance
2,000.00
Capital Expense
30,000.00
Warehouse Expense
75owo
96,500.00
GP Is TAIL lejilT',,,�;h D'-,,', T.
935500-00
LIBRA.�V! FI.R)D
1-10-011
Waze2 & Salaries
1,925-00
Books
25300.00
Periodicals
35oso
New Equipment
10" 00
Supplies
700.00
Maintenance
1,150-00
Lights, Water, Tele.
500-00
Fuel
60OX0
Taxes & Insurance
225.00
Use., Stamps, & Convention Exp.
100.00
Bindings
5000
26,000.00
GPu):ND TOTAL LIBRARY FLIED
16,000.ao
S'�,'RVICE FED
Wages & Salaries
6,000.0()
Power & Li7hts
11400-00
Materials & Supplies
2,500-00
Insurance
200.00
Improvements
1,2CO.00
ha.rehouse Expanse
2UO.90
Sewer Lines
&ages
4,inmxo
Material & Supplies
600.00
Engineerin
�411
900.00
17,000.00
GID-VI'D TOTAL SEUER SEHVIC,� FlYNID
17,000.00
Maintenance & Operation 2,500-00 2,5oowo
POLICE 1INSIOB
Polite Pension 5,159-00 5,159.00
FIRETEYS PENSION
FiVemens Pension 4,735-34 4,785-34
X--3ULANCL
Drivers & Attendants
2,150.00
Gas, Oil, & Tires
500.00
Telephone
110.00
Repairs
750.00
Laimdr; ,
50-00
Miscl. & Insurance
300.00
Warehouse Expense
150.00 11'02'o.00
GRA1,11) TOTAL F-UTID
4,01o.w
RECAPITHIATION
General
175,06.89
Street
55,565.00
Park I ,
31,651.00
Library
14,000.00
Water Kcrks
98,500.00
Police Pension
5,159-00
Sewer Service
17,000.00
Kbulance
4,010-00
P amnd
2,500-00
Firemens Pension
4,785.0
City Debt
8,6_2609
RITTAUFS
TCTAL 41003.73
Dog Licenses
600.00
Dike Licenses
200.00
Beer L Liquor Licenses
9,600.00
Other Licenses
1,500-00
Police Court Fines
12,000.00
Farkirg, 1'eter Fj I -a -i ca,
3,300-00
Flectrical Perirdts
400.00
Plurbing Permits
300.00
Building Permits
1,850-00
Parking Keter Revenue
34,000-00
Refund Crossing LQ;hts
108.00
Miscl. Refunds & Revenue
1,350-00
Engineers Cost from other Depts.
9,030.00
Accident Ins. from other Depts.
2,225-00
Rental Radio Equipment
—1,350-00
TOTAL GENERAL ?TND REVENUE,
7 7 E, 13 - 00 77,813.00
Use of Public Ways
2,500.00
Gasoline Refund
1,250.00
500-00
Warehouse
-i-L —0 - L00
TKAL STREET REVENUE
12,200.00 12,200.00
Golf Course
350 - 00
doodland Park
1. > 500 - 00
TUTAL PARK EU,,VEAIUE
1,1 50.00
11E50.00
Library Revenue
600.00
' ,J - ter Works Revenue
120,1-85-()0
Aviation
775-00
Police Pension
1,200.00
AO)ulanc e
3,750.00
Seer Service
1�7 -
"L11"00.00
TCT,)JI ALL REVENUE
235,,(373-00
Passed by the City Council of the City of Kalispell and a; -,,proved by
the Ylayor this 10th da:y of Anrust, 1953.
D. YM. McBride
ATTEST H. J. Hunt
City 71-e-M---
1, the undersigned, City Clerz, so th City of Kalispell, hereby certify
that the foregoing is a true an," correct copy of the Resolution duly
passed by the, City Comcil of the City of Kalispell, 1,1ontana, at a
special meeting on August l0th, 1953.
City 717-rT of 'theGTty 77=71spe I !I—, Mor=ana