Loading...
MT Nonprimary Entitlement SummaryPrint Date 10112/2010 MT Nonprimary Entitlement 2008-2011 Summary (Estimated) as of October 1, 2010 -.�-�-a- No. I'I City FY-08 NPE --- FY-07 Non j C Bal Carry Primary over to FY- Entitlem't ! Used ( 11 _- FY-OB Non Primary Entitlem't jFY_09 NPE Bal Carry over to FY- Used 11 FY-09 Non Primary Entitlem't !FY-10 NPE -- 1 Bal Carry i over to FY- 1 Used I 11 Estimated FY-11 NPE11 - -- --- - Estimated ( FY-10 Non ( Estimated Primary I Available In Entitlem't Used j FY-11 Estimated 08, 09, 10,11 Funds Available in FY-11 2 Anacon a --.._... rBaker _ 1 ,000 $150,000 , $0 _ -0,000 $150.000 $84,102 $65.898 $150,000 $150,00 ; $0 $150,000 $150 000 'i ..-- --, $0 $0 I $150,000 ; $150000'i $0 $15D,000 i _ $37,711 $112,289 r $0 $150,000 j $150000 j s0 1 $111,907 $313,093 1 $75,294 $74,706 $150,000J $0 - - $144,870 $5,130 $0 $150,00 $0 $150,00 i $1_32,776 $17,224[$150.000 $75,000 $75,000$150,000 _$0 $150,000 $150,000 so I $o $150,000 $75,000 $75,000 $51,923 $98,077 --_` 1 $115.438 $34,562 1- $150,000 1 _ $0 $150, 00 0 $0 $100,063 $49,92.7 $150,000 ( $0 - -- $16,965 $133,035 $0 $150,000 j $20,033 $129,967 1 $113,521 $36,479 j $49,874 $100,126 $150,000� $0 $40,291 $109,709 - -- 1 $0 $150,000 $38,487 $111,513 _$150000 $0 $148,869 $1,131 _ _ _ _ - $0 $150,000 $0 $150,000 $150,o00 11 s0 - $124,500 $25,500 $0 $150,000 - $23 380 $126,620 `-------- - $0 $150,000 1 $142,632 $7,368 1 $0 $150,000 $2,210 $147,790 $0 $150,000 ; $0 $150,000 1 $100,843 $49,157 I - $0 $150.000 I $102,978 $47,022 ($44001) $194,001 $68,643 $61,357 $0 $150,000 $0 -_ $0 $150,000 i $66,692 $83,308 $75 000 $75,000 $16,050 $133,950 $11,781 $138,219 - j $0 $150,000 l $150,000 ; $0 $3,558,730 $4,991,270 $150,000 _.._._.--_ $150,000 $150,000 $150,000 $150,000 1 $0 $150,000 - ------ $0 $150,000 $0 $150,000 $0 $150,000 $0 $150.000 $0 $103,000 -- _ $0_ $150,000 $0 $150,000 $0 $150,000 $150,000 101 $150,000 -$0 $150,000 _v$0 $150,000 __ $0 $150,000 A $0 $150,000 $0 $150,000 $0 $150,000 $o $150,000 s0 $150,000 $0 $150,000 $0 $150,000 _ _ _ $0 $150,000 $0 $150,000 $0 $150,000 $0 $150,000 $o $150,000 $0 $150,000 -_ $0 $150,000 - 1- $0 $150,000 $0 $150,000 $150,000 $0 $150,000 $0 $150.000 $0 $150,000 $0 $150,000 $0 $150,000 It _ __ $0 $55,768 $0 $150,000 r ------ s0 $150,00 1 $0 $150,o00 r- $0 $150,000 - - $0 $150,000 1 $0 $15Q00 $0 $150,000 1 $0 $150,00 1 - $0 $150,000 j - $0 $150,000 $0 $150,000 $0 $150,000 $0 $150.000 : $0 $150,000 $0 $150,000 ! $0 $150,000 $0 $150,000 $0 $150,000 $0 $150,000 -- $0 $150,000 $0 $8,408,768 $262,289 -----i $150,000 --- $150,000 -- _.-_---- $515,898 3 4 Big Sandy jBigTimber - $150,000 $150,000 $150,000 $188,093 $240,007 $103,000 $150,000 $150,000 _ $0 $150,000 L $150_000-!' $0 $150 000 $134 - 699 $15,301 $150 000 $150 000 $0 -- - $150000 $1500001 $0 $150,000 $21,312 $128,688 $150000 $101.307 $48,693 $150000 $150,000� $0 $150,000 ( $122,771 $27,229 $150,000 _ $0 $150,000 $150,000-$150,000 1 $0 _ $0 $150,000 $150.000 $150,000 5150,000 $0 - $150,000 $0 $150.000 $150,000 ___ $0 $150,000 $150,000 $0 $150,000II� $150,000T - $0 $150,0001 $127.807 $22,193 $150,000 1 $150,000 $0 - -- - $150,000 $133,035 $16,965 $150,000 _ $0 $150,000 $150,000 $123,380 $26,620 --�i__.-.__ $173,787 L $144243 $29,544 $150,000 $98769 $51,231 $150,000 5000 $10� $0 �-----a_._ .-� $150,000 $131,560 $18,440 _ - _. -._-- $150000 j $0 $150,000 50 000 9 $1$10602 $40,398 - _ _ $150,000 I $150000 j_ $0 ,. $150000 j $150,000J $0 -._ _____ -_ _ --- $150000 i $48,693 $101,307 $1500001 $33,369 $116.631 $150,000 $150,000 i $0 -$150:000 �i� $125,098. $24.902 $150 000 $47 883 $102,117 -- -- $150,000 i $150,c0 $0 -- $150,000 _ $0 $150,000 $150,000� $150,000 $0 $150,000 { $0 $150,000 ----"-�--- - $150 000 $94,926 $55,074 $150,000 j $126,740 $23,260 $150,000 _ so $150,000 $150,000 j $150,000 j $0 $150,000 $135,462 $14,538 $150000 ; $148.848- $1,152 $150000 $121,230 $28,770 $150,000 $150,000 $0 $150000 $111649 $38,351 $150 000 $115 036 $34,964 $150,000 $136,051 $13,949 $150,000 $150,000 j $0 $150,000­' $49,500 $100,500 $150,000 1 $129,815 $20,185 .__._ ..- ---- $150 000 ! $101,307 $48,693 0000 �.. $150000 $0 r,""73,787'$6,224,092 $2.349,695 $150,000 5 6 7 8 9 Broadus Chester - iChmook IChoteau Circle $146 368 $150 000 $77.021 i $146 368 $0 j $150 000 $0 - $77,021 $0 i $64,722 $53.878 $75,000 $75,000 $150000 1 _ $0 1 $106,579 $0 $23,000 $127,000 $150,000 1 $0 $150 000 _ - - $0- $150, 00 $150 0$0 -- $1501000 $0 I_$150,000 _ $0 $150,000 $0 $150,0001 $0 �$150,000 $o _. $150,000 $0 $113,673 $36,327 $150,000 $0 - �--- ! $150,000 1 $0 $150 000 $150 000 $1500001 $150,000 $103,000 -i- $150,000 ----- $155,130 $482,566 $423,693 $118.600 $150,0001 $150,000 $106,579 $150,000 $150,000 $150,000 -$150,000 __- ��--_- $150,000� $150,0- 00 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 - ------ $150,000 �- $150,0001 $150000 10 11 �Colstnp Columbus -- $150_000 $150000 $150,000 $150,000 $150.000 $150,000 $167_224 $252,229 $577,000 12 13 Conrad ,Culbertson - - $150,000 _ $150,000 $600,000 $225,000 - $248,077 $184,562 14 _ $150,000 15 - 1.6 16 17 -18 19 20 21 1Ft. -1 22 .Glasgow 23 Deer Lodge IDIIoBank �Ekalaka tEn� nis -- Eureka (Eureka Benton -- Glendive $150,000 - _-$150,000 _ $150,000 $150,000 $150,000 $150,0001 $150,000 $150,000� s154000 $150,000 $150,000 $150.000 _ _ $150,000 $222,130 $150,000 -- `-- $300,000 $150,0001 $1510001� - - $150,000 $150,000 - - $150 000 $150,000 $150 000 $150,000 _ $150 000 $150,00� $486,327 -$306,587 $218,023 24 �._. 25 26 �Harlowton 27IHavre 28 ,Jordan Hamilton Ha em - r-_ ---- $150,000 $150000 $150 0001 _- $150000 $150000-$150,000 $56756 $150,000I 000 $150^ _ $150.000 .. ---- $150,000 -- $148.200 $150,000 $150,000 j - $0 $0 __.. C $56,756 $D - - $92,910 $57,090 $150 000 1 $0 -.�. -------- $150,000 _ $0 _.. $150,000 1 _ $0 - _-, $138,105 $10,095 $150D00 $0 $150,000 1 $301,357 $150,000� $150,000 $278,149 $ - $507,090 $150000 $150,000 29 !Kalispell City-- 30 Laurel I---- --- 31 1Lewistown - --- ----. 32 :,Libby - - -- $150,000 _ $150000 ..._._r-_ -.$150000 $150000 - - $150,000 ,0 $15000 -_ .__$150000,----$0--- $150,000 -_-$301,911 $150,000 -- $151131 $411,402 $416,631 33 'Lincoln 34 g 1Livinston -- -- --- $150000 $150000 $1500o0 $150000 $150 000 __.--- $150,000 $150,000 $150000 35 IMalta 36 :Milescity - $150,000 $150,000 $150,000 --- $150,000 $150,000 $150,000 ( $150,000 i -- $150 000 $84 263 vwoo0 $150,000 $150,000 i. $150000�- - $0 $150,000! $0 $140,307 $9,693 --- j $150,000] $0 $5,424 $144 576 $150,000 1 $0 $91,135 $58,855 -- $150,000 $0 $84,263 1 $0 $7,597 $142,403 $150,000 $0 $150,000 $0 $150.000 $200,402 $317,578 --- $276,620 $150000 $55,768 .-_ $150,000 37 1 Plains ---- 38 I Plentywood - 39 Polson -- 40 iPopiar --.-. $150,000 -----`- _$150,0_00 $150,000 - $150,000 $150,000 _$594,576 $157,368 - $50Q865 41 (Ronan r- -- 42 Roundup _ 43 Scobey 44 Shelby - _ 45 !Sidney 46 Stanford _ $150,000 - $150 00 $150,000 $150000 $150,000--' - $150,000! $150,000 $150,000� ------ $352,864 $323,260 $592,403 $199,157 $150000 $150,000 $150000 $150000 $150,000 $150,000 $314,538 47 !Stevensville-- 48-;Superior 49 ;Tent' $150,000$150.000 $0 $135,853 $135.8531 $0 $78,600 $78,600 $0 - $198,174 $372,771 $150000 _ $150,000 $150,000 $150,000I _.-_..._ $150,000 $211,357 50 ,ThompFalls _ 51 Three Forks -.. 52 ;Townsend 53 :Turner 54 'Twin Bridges - $148,6_32 $148,632 $0 $150,000 $150,000 I _ $0 ----i------ __. _.-...___ $150,000 $150,000 $o $150,000 $150,000 $0 $150,000 $150.000 $0 $150000; -_$150,000 $338,351 ----- $334,964 -'�---- $150,000 -$150 000 $150 000 $150,000 $150,000 $247,257 $225,000 _ $150000 $150,000 $150,000 $384,450 $308,404 55 ; West Yellowst ---- ----- 56 White Sulphur 57 IWoifPclnt Totals $150,000 $150,000 $0 ---- .-.. $150,000 $138 679 $11,321 $150,000 $150,000 $0 $8,150,872' $7,058,726 $942,146. $150000' - -- . $150 000 $150,000 $8,550,000,', -----r-------- $150,000 ---- $360,014 $150,000 $150,000 $8,408,768, $16,691,879 SReport--__ Draft NPE 2008-2011 5umma xls � LF:�pr�6oqram\Nonprimary\MT i 0 r O N LL V al 00 m 'Tt CO I~ O CP I- N I` M O N N co LO O O -T M c- M O O r t` � O M d' CO r M � 00 O CO r- Ln 0) rY r- 0 CO (0 r 1` 00 CO N O O) O Ln CO LO O l4Y (O r O LO 00 (.0 r 00 M (O 00 O) I` N O O O O LO 00 LO cD LO M M M (A N L' d Ln N O M N h r- M N O C) O ti (0 Ln N Ln M N r N 00 r LO 00 O O M Eft 6% 64 6% 69 6% Eft 64 69 64 64 6M4 64 64 66 6 64 Cn O M t� LO CD rj' O r O O LO O CO LO 'tT d' d' co O N CD It O 00 0) O O O LO O N co 1` r M 00 ti V M CO r M d rT d' N O O 1- O Ln O 't O LO m tD v d LO t` ti 00 00 0 C3) N LO Ca M Lc O N It' Ln N N O CA 00 00 M 1- r 00 O O N N Nt M d N N O CO 00 CO t0 Q M N LO CO r O r N N r O 00 LO LO M N O O O to � 4 N r «) N N M 1- O C6 Cp O r- O N mot' r 6% 64 69 64 69 Efl 69 64 Eft r r 64 r r 64 64 r N r Eft E9 64 Eft 64 64 t}} a) N O O 00 r 1l- (0 LO N fit' r c- (0 Cl) 00 M LO O co M 1` I` O O M It O Ln M 00 O O O O O M N O LO I` r LO (0 N r ,1-CD M CO N I,- 00 CO W CO W ++ M ce) eM O Oi r- O LO LO LO ce) N (0 ti U')00 (D 0) 1- co O r t� CA t` 00 LO (O N CO N It M O C4 r a) .T O M Co 1-- M O (D "* d' N LO r. M V" N O r N N CA M tt) 0) 00 O 00 LO CF) 00 Vt 00 LO N N 00 N (O LO O O � t0 (� 6% Eft r 64 69 64 64 r Efl r N N N N N N N M N ffl, 69 69 64 ER 69 6% EA 6% Efl 6% W O d Cl O d d O O O O LO V 0) O to 00 CO N 'IT T- o-, 64 6% 64 6% 64 64 69 64 69 r d co LO 00 "t I` 4 I• N lQ C N r O 0) 0) 1,- LO M 0) U) E O It L.E Q d N M LO � I,- N r CD N 00 00 LLOO qt N O N M M CO o 'w O 64 64 Eft Eft 6f3 64 64 64 64 E/3 z C W r Cri M I- N ';r 0) O Ln (0 CO CO d d' -T I,- N N ti d' t` � N N CO N 00 d (D r M O M O O r r O � r LO CO n M I, -CD I� U-)M 00 r LO to M N ct O v U-)r- a0 E a 06 d Cb -1' .; M O N O) ti � c- M r 00 O t,- Cj 00 O r cr r. LO N N 00 OO tO O r N M O r t,- O O O r cn t CD d 00 N 'IF d- (Ni LO d' N M r CA O M 00 Cb r- CD N M LO CD LO LO LO LO to w O Efl (4 Eft 6% 04 63 64 64 63 64 69- 63 r Cft 64 61), 64 64 64 69 CL 64 Q O O O O O O O O O LO O O � (D N n r CO O O .ij EA 64 64 64 64 64 6% 69 64 r M N M CO N O CO 00 CO M O r CO r LO O CO LO O N O E O N O Ln 1- M C N (D 0 00 E) 00 'IT"I' LO 00 O CD Imo- LO r N N 41 64 r c- r r r r r r r r V = +r 64 64 64 69 6% 63 0% 6% 61t 69 G W O M O M Nt d � CO c- r- M LO M It M r N q* 'gr co d' d' LO O m r N co M N M M rp qqr " (D et M O M d CO CO M LO I` O r O N O r-O M M (D C M � 00 I� N N 00 N Ln O 03 00 cr V M M N N CA yO C � N O V N 6 N C r M N ♦r- C33 LMt) LLf) dam' 000 ++ LC) Co Co � M d LC) LC) Ltj 1- N N It N CO M LO M 1- N ♦ L C 64 64 64 64 64 64 Eft 64 Eft 64 r r 64 r r Eft 6% to:)-6% 69 64 ltY U), 69 W Z— - — r N 6 N N M d- CO -1' "T :r CO � tt) � y, r N CO V LO CD tl- 00 () O e-- N M d' LO CD r- 00 a) CDt) mt3) CA C3) t3) CA CTi q) CA O O O O O O O O O O r U U: U- ILL U- ILL ILL U- ILL ILL LPL L}L LUL L}L U- LPL. LL LPL L.LL L}L U- m O O O LO O LO 'd' 1I- 64 It O N M It N r to N 00 M n N O r Cri Ln M 0) M O N Ef} 69 EFi N 4 O) 64 69 O r -0 d N M 0 «. 00 i- �Z N0CD 00 LL O E N N N O d r G M CL M +-� r O Z Z Z C O CN Q 4 N c6 c0 N a Q a s. E E C C O 0 R •i= 'C O O O U � a-- z z Z