10-26-05 Conrad Mansion MinutesCONRAD MANSION BOARD MINUTES
October 26, 2005
at the Mansion Office
Present: Rita Fitzsimmons, Mark Munsinger, Shirley Miller, Betty Norem, John
Engebretson, Gary Havens and Tia Robbin
Absent: Ev Sliter
CALL TO ORDER: Rita called the meeting to order at 8:05 a.m. The Board approved the
September 28, 2005 minutes with some revisions.
DIRECTOR'S REPORT:
(1) Kate reported that the Christmas Bazaar income was up approximately $1,500 from last
year, and provided the Board the attached summary sheets and graphs.
(2) Kate is in the process of performing employee evaluations.
(3) Christmas tours will begin the day after Thanksgiving, and will be staffed by Kate and
one staff member.
(4) The Mansion will have a carriage in the Christmas Parade, with the carriage provided by
Alan Quimby, and she will have a banner advertising the Christmas tours.
(5) Gardener Jeff has indicated that he will be back again next year, and Kate lead a
discussion concerning his wage and his hours, and concerning Steve's wage and hours.
(6) She will be formulating a budget with Ev.
(7) Mansion received the TIIP Grant of $41,400 (1 to 2 match) — we supply $20,000, the
grant supplies $40, 000.
(8) One Christmas party has been booked in December, and Kate feels the lack of response is
due to the lack of heated and convenient restrooms.
(9) The Mansion is participating in Art Walk on December 2, with the help of Board member
Shirley Miller!
(10) To date, recent Endowment Fund contributions total $48,671.00, which does not include
the initial donation from the Bibler Foundation.
(11) Kate is applying for a "New Event" grant — she is thinking about a "Bite of Kalispell" or
Antique Fair. She asked the Board to give her any suggestions.
PRESIDENT'S REPORT:
Board Minutes - October 2005 Page I
(1) Rita lead the discussion concerning the Endowment campaign and "lead people" to
approach possible donors. Materials for the Endowment campaign should be available in
Mid -November.
(2) Rita reported that Kalispell Rotary is still interested in helping the Mansion. They have
applied for a FEC Roundup -for -Safety grant, which initially was denied but will be re-
submitted.
(3) On Thursday, December ls`, at NOON, Rotary will hold its meeting at the Mansion. The
event will be catered, and all Board members are invited to attend — and say "thank you"
to the Rotarians for their past and continued support. Free tours will be offered after the
meeting.
A HUC~TEthank you to Rita for her dedication and perseverance as our Board President for
the past four years!!!
Adjourned at 9:15 am.
Respectfully Submitted by:
Tia R. Robbin, Secretary
Board Minutes - October 2005 Page 2
Conrad Mansion Board Meeting Agenda for October 26, 2005 8:30 a.m.
Meeting at the Mansion
Item 1. Approval of the Sept. 28th meeting minutes
Item 2. Thank Yous
A. American Printing for printing 1,000 newsletters at no cost to the Mansion
B. Nikki Sliter and Volunteers for all the work that went into putting on the `05 Bazaar
Item 3. Kate/Manager Update
A. (List to be presented at meeting)
1. Bazaar report
2. Fall/early winter plans
3. TIIP grant
a. Other grants
4. December Art Walk
5. Dardis complaint/lawsuit update
Item 4. Rita/Update
A. Garden Rejuvenation
1. Rita's meetings with Rotary Committee
a. FEC grant application results
b. Storage unit and electrical work bids
c. Rotary "Thank You" meeting at house on Dec. 1 st �~
• Board members are invited
• Tours for Rotarians provided after meeting
2. Approach to donors
a. See attached Iist of Board member pairs
b. Brochure/materials printing delayed a bit
B. Thanks again to Tia for taking over the Presidency!
Item 5. Ev/Financial report/information
A. Easy, general guidelines to the Board members on what to say about tax benefits
when approaching Endowment fund donors
B. Montana Community Foundation advice
C. Manager incentive outline
Old/new business
Adjournment
2005 Christmas Bazaar Report
October 21-23
Attendance
Friday, October 21
225 @ $30.00
$6,750
Saturday, October 22
1026 @ $5.00
$5,132
Sunday, October 23
543 @ $5.00
$2,715
Total Attendance
1,794
$14,597.00
Room Rental
Bazaar Commissions
Bazaar Gift Shop
$670
$7,565.05
$21,78.80
Total Revenue
$25,010.85
Expenses
Catering estimated
$2500.
Decorations
$1,376.95
Advertising
$1570.32
Music
$400.00
Staff Hours @$7.25
$780.00
Total Expenses
$6,627.27
Bazaar Comparison from 2004-2005
2005
2004
Bazaar Room Rental
$670.00
$626.00
Bazaar Tickets
$6,750.00
$5,700.00
Bazaar Gift Shop
$2,178.80
$2,203.05
Bazaar Door
$7,847.00
$7,952
Bazaar Commissions
$7,565.05
$7,141.53
Bazaar Total
$25,010.85
$23,622.58
Expenses
$6,627.27
$6258.72
Profit
$18,383.58
$17,363.86
o
.OLz�
U)
a,
a
E
�
O
0
M
V
U
ui
o
2
ON
m
❑
❑
•
L J
Conrad Mansion * 2005 Christmas Bazaar
Room
Club/Name
Oct, 21
Friday
Oct. 22
Saturday
Oct. 23
Sunday
3 Day
Totals
0.15
Comm.
Comm.
Rounded
Music Rm
Polly Johnson
945.00
889.50
657.50
2,492.00
373.80
373.80
Library
Arlene Labere
275.00
945.00
363.50
1,583.50
237.53
237.53
Jane Boettcher
358.00
1,144.00
618.00
2,120.00
318.00
318.00
Jill Reddig
253.50
165.00
142.50
561.00
84.15
84.15
Dining Rm
Kent Epler &
0.00
Rick Milburn
435.00
145.00
447.00
1,027.00
154.05
154.05
H &M Jacobson
198.00
524.00
275.00
997.00
149.55
150.00
Kitchen
Risen Christ Parish
317.00
1,083.10
475.95
1,876,05
281.41
281.41
Ante Room
4-H Club Lefse
0.00
39.75
39.75
Gray Rm
Pat Poole
102.00
580.00
398.00
1,080.00
162.00
162.00
Antique Rm
Cathi Spence
693.50
1,267.00
721.50
2,682.00
402.30
402.30
Violet Rm
Sheri Attard
290.00
2,129.50
720.75
3,140.25
471.04
471.04
Gun Room
Nancy Uskoski
206.00
567.00
328.00
1,101.00
165.15
165.15
Blue Rm
Julie Croyman
724.00
981.50
352.00
2,057.50
308.62
308.62
Master Bdrm
Holiday Boutique
700.00
1,300.00
599.50
2,599.50
389.85
389.85
Rose Rm
S & D O'Niel
104.50
629.75
400.50
1,134.75
170.20
170.20
Tina Jo Designs
335.00
1,240.00
467.00
2,042.00
305.85
305.85
2nd Fir Bath
Louise Barker
1,008.00
814.00
348.00
2,170.00
325.50
325.50
Billiard Rm
Flathead Homemaker.
826.50
1,570.75
679.50
3,076.75
461.51
461.44
Sewing Rm
Katy Brennan
4,748.00
1,755.00
2,018.00
8,521.00
1,278.15
1,278.15
Fire Escape
Kathy Christianson
375.00
1,082.00
394.00
1,851.00
277.65
277.65
Taxidermy
Jill Cunningham
12.00
191.00
182.00
385.00
57.75
58.00
Laundry Rm
FVCC Jewelers
125.00
490.00
156.00
771.00
115.65
116.65
3rd Flr Bath
Katherine Burke
213.00
1,093.00
540.00
1,846.00
276.90
276.90
Sky Office
Dixie Wajdic
306.00
761.00
54.00
1,121.00
168.15
168.15
Center Table
Lucy Rude
129.00
638.00
238.50
1,005.50
150.83
150.83
Triangle Space
Allen Jimmerson
105.00
545.00
350.00
1,000.00
150.00
150.00
E.WA Shelves
Helen Fielding
7.50
208.00
197.00
412.50
61.88
61.88
Shelves & Barr
Margot Jaumotte
28.00
493.00
487.00
1,008.00
151.20
151.20
Gazebo
Art Creations
360.00
39.00
399.00
59.85
75.00
Gift Shop 1
171.95
1,310.50
888.20
2,370.65
Totals:
71
13,991.45
24,901.60
13,537.90
52,430.951[
7,548.27
7,565.05
/�i Ytn.�/1/ t C�•c.v.� � 1ri � 1 YVz-,�—�'L..
Anu mz-v\(
�Mvv\ c(hwvv my Uta,4v� b-A-�
No
TVQA
P
tom, i tO l -L � ��k
vu�
Conrad Mansion Board Meeting Agenda for October 26, 2005 8:30 a.m.
Meeting at the Mansion
Item 1. Approval of the Sept. 28th meeting minutes
Item 2. Thank Yous
A. American Printing for printing 1,000 newsletters at no cost to the Mansion
B. Nikki Sliter and Volunteers for all the work that went into putting on the `05 Bazaar
Item 3. Kate/Manager Update
A. (List to be presented at meeting)
1. Bazaar report
2. Fall/early winter plans
3. TIIP grant
a. Other grants
4. December Art Walk
5. Dardis complaint/lawsuit update
Item 4. Rita/Update
A. Garden Rejuvenation
1. Rita's meetings with Rotary Committee
a. FEC grant application results
b. Storage unit and electrical work bids
c. Rotary "Thank You" meeting at house on Dec. 1st
• Board members are invited
• Tours for Rotarians provided after meeting
2. Approach to donors
a. See attached list of Board member pairs
b. Brochure/materials printing delayed a bit
B. Thanks again to Tia for taking over the Presidency!
Item 5. Ev/Financial report/information
A. Easy, general guidelines to the Board members on what to say about tax benefits
when approaching Endowment fund donors
B. Montana Community Foundation advice
C. Manager incentive outline
Old/new business
Adjournment
Donors #1 Team volunteer(s) Approached/Date
Bob and Sandy Cherot
The Lundgren Family (Corrinne?)
John and Carol Santa
Jim and Pam Lynch
Paul and Suzy Williams
Bill and Sue Schottlekorb
John and Ellen MacMillan
Van Kirk and Helen Nelson
Greg Good
Dallas Herron
Ray Thompson
D.A.Davidson
Hi and Mary Gibson
Coldwell Banker Wachholz & Co.
John Schwartz Construction
Ken Lockard/Ibm Penaluna
Schnee'sNickie Schultz
Myrtle Woldson
Lee and Mary Kaufman
Kathy Mercord
Dewey Swank
First Inter. Bank (Scott Foundation)
Jack King
Pete PutzierM
Jim and Gayle Vidal
The Hollensteiner's
Glacier Bank
Arnie Mohl
Dwayne Bitney
Lum Owens
Mick Blodnick
Peter Larson
Bill Jenson
Holly Larson
Rita
Gary, Shirley, Nikki?
Shirley
Gary
Rita
John
Ev
Rita, Gary
John, Rita
John, Rita, Tia
Betty
Gary, John, Rita
Ev
Ev
Tia
Tia
Mark
Rita
Tia
Rita
Rita, John
Rita
Tia
John, Gary
John, Rita
Tia, John
Ev John, Rita
Tia
Mark, Rita
Betty
Ev Tia
Rita
Mark, John
John
Shirley
Mark
Ev
Ev
John
Shirley
Betty
Rita