Airport Neighborhood Plan Implementation CostsKALISPELL CITY AIRPORT NEIGHBORHOOD PLAN
Implementation Costs
Land Acquisition (South) -$570-,447.30
Excavation, and Pavement
Runway $92,000.00
Taxiway $25,000.00
Increase Taxiway Width $13,000.00
Overlay ^ $55,000..&
Strobe KGEZ Towers $3,400.00 a00
C)
Install PAP[ System $15,000.00
hstall New Lighting $120,000-00
Fence Airport Perimeter $136,2.00.00
Land Acq!-I.isition (North) $1 80,000.00+�
Remove Objects in RPZ $1 5,000,00--,f-
Neighborhood Plan Preparation $5,000.00
Surveys $6,065.00 00 1 001
Appraisals $9,500.00
Advisory Board Expenses $500.00
Relocate Ballfields $827,369.00
subtotal
'iO% contingency .—$207-31- -13
TOTAL --42,-280-,466.43
NOTE: The plan also recommends the hiring of an airport manager;
this expense is not included herein.
airoort2
\� UT