Airport Neighborhood Plan Implementation Costs 2KALISPELL CITY AIRPORT NEIGHBORHOOD PLAN
Implementation Costs
Land Acquisition (South)
Excavation and Pavement
Runway
Taxiway
Increase Taxiway Width
Overlay
Strobe KGEZ Towers
Install PAPI System
Install New Lighting
Fence Airport Perimeter
Land Acquisition (North)
Remove Objects in RPZ
Neighborhood Plan Preparation
Surveys
Appraisals
Advisory Board Expenses
Relocate Ballfields
10% contingency
TOTAL
$449,731.05
$92,000.00
$25,000.00
$13,000.00
$55,000.00
$3,400.00
$15,000.00
$120,000.00
$136,200.00
$180,000.00
$15,000.00
$5,000.00
$6,065.00
$9,500.00
$500.00
$827,369.00
$1,952,765.05
$207,315.13
$2,160,080.18
NOTE: The plan also recommends the hiring of an airport manager;
this expense is not included herein.
airport2