Loading...
Castles to Harball/Latecomers Fee Calculation SheetsCITY OF KALISPELL To: Charles Harball, City Attom From: Frank Castles, P.E. Deputy Public Works Director/Assistant City Engineer Date: December 5, 2007 Re: Holiday Inn Express — Latecomers Fee Attached are the calculation sheets for the Latecomers Fee for the Holiday Inn Express located on Tree Line Road. Lee Griswold, Owl Corporation, has verbally approved the methodology and the amount of the fee to be collected. Contact Information: Kent Clausen KVC Developments 8923 East Mission, Suite 135 Spokane, Washington 99212 Email: kent@kvcdevelopments.com Latecomers Fee Project Name: Holiday Inn Express Date: 11 /30/2007 Calculated By: Susie Turner Maximum Day Demand Per EDU = Reimbursement Amount per EDU 2007 Year 0.62 GPM/EDU $184.00 $/EDU TYPE OF DEVELOPED AREA UNITS EDU FEE 1. Single Family Residence 0 0.00 $ - 2. Apartment, Duplex or Multi -Family 0 0.00 $ - Fire Flow GPM EDU FEE 4. Current Set Aside Fire Flow 1000 5. JAdditional Development Fire Flow 500 806.45 $148,387.10 I Total Water: 42.94 $156,287.23 � 61.4771AZIRTA 121019EWA Maximum Peak Hour Flow Per EDU = Reimbursement Amount per EDU 2007 Year 0.66 GPM/EDU $526.28 $/EDU TYPE OF DEVELOPED AREA UNITS EDU FEE 1. I Single Family Residence 0 0.00 $ - 2. JApartment, Duplex or Multi -Family 0 0.00 $ - Total Latecomers Fee: $156,287.24 water and sewer through Section WATER Maximum Day Demand Per EDU = 0.62 GPM/EDU Yearly Reimbursement Factor -Water Reimbursement Amount per EDU Year $184.00 2007 $195.50 2008 $207.00 2009 $220.14 2010 $233.28 2011 $246.42 2012 $261.21 2013 $277.64 2014 $294.07 2015 $312.14 2016 $330.21 2017 $349.92 2018 $371.28 2019 $417.28 2020 $441.92 2020 FIRE FLOW Existing Fire Flow for Owl Corp 1000 GPM SEWER Peak Hour Flow Per EDU = 0.66 GPM/EDU Yearly Reimbursement Factor -Sewer Reimbursement Amount per EDU Year $526.28 2007 $559.17 2008 $592.06 2009 $629.65 2010 $667.24 2011 $747.12 2013 $794.11 2014 $841.10 2015 $892.79 2016 $944.48 2017 $1, 000.86 2018 $1,061.95 2019 $1,193.52 2020 $1,264,00 2020 _ (a O 3 tD D (D C7 G G to 0 N cu �. N (n CCD (a CD (D 'n n cy- < __ 4) K D 0) N � C � CL cD 0 .A ==v=R ((DDN 0 woo0wvwwa — 0 0 O K_-- p 0 0 N N N (D N tU (D p cn —0 S] 0 (D CD (n G�o�—�— 00w> �m(n-n o v o o iD C n wo O m 0 o3 ccn 0 (D 3 �' (1.D O ®� 0 c 0 � lD �_ 0 �� < 00 �, (DD S s Q � O C� .0. 0 (D Ts CL OL D o 00 -+ tD CD CD N r a 0 (n cc 0 (�D CD w mo CD o (D cn 3 Q CDET n� K cQ � � SD v n 0 0 3 CD 00 -o O rn �' 0 co � o o in ODW CO A CD y m -P. ()I coC�J1 o Glt W -1 K CD m m G (D v DO —� 0 � wC)00) �:A�o� m to N co Lo LT,O Cl -' cn �j (0 (A 0 a O ON d N `m N (0 w y v {a W O O W N (O N (D O N cn w o N m W O O (n 0 (D N 77 tU CD to J O N N W �I ((00 A Na (D (D (b - f� O QD N O CA W 0)) N W c (f> _' j 0 p O � CD 3 O _ co ?a N O W -1 Q 3 CA) N(nc0(r N0)WO= sv N 4+ 0000 00 cr N (D 0 OD Iz W (n W -• �' (�0 CD CD !� O) --i N O C7 Ul 00 O tF�cc .A W OD W N N O cfl-�wo O O Q 0 4 =3 OD m x cD (D (n cn Transmission Report Date/Time 12-04-2007 11:47:53 a m. Transmit Header Text Local ID 1 406 758 7831 Local Name 1 city of kalispell public works Local ID 2 Local Name 2 This document: Confirmed (reduced sample and details below) Document size: 8.5"x1 1 rr • a tW City of Kalispell Dcparmwot of Public Works P.O. Box 1997 Kalispofl, MT 59903-1997 406-758-7724 Pow. 406.739 7631 To: Lee t.rriswoK Dwt Corporation Fax: 752-5670 Fear Frm* Castles 12/4/2007 P: INWay hm Express - Latecoma Fees AQw 4 CC: O Uva OF"Ilmlim 0 O MMORWIY O Attudied ore the oAaAotim shaeft ullfted to dehawdw the Latecmw Sever See fnr the ore WvWded for yotr review We have tardd it* April www voksm as ft bmb for coladahm of the fee. An okt textbook (1971) 6sss an awraje wmuW deiraW of 69 Sod= per day per tin for motch. This waild exhvpokrte inn midnw doily of 21.28 gollom per nikaft (rota 26.62 goillom per mhft for the referenced If you hoe mry do Wit tividwe -to comae* this office. 4&66 Fro* Castim, P.E. Deputy Arbhc Waits bireawlAsststatt City Total Pages Scanned : 4 Total Pages Confirmed : 4 No. Job I Remote Station Start Time Duration Pages Line Mode Jab Type Results 001 1890 14067525670 11:44:27 a.m. 12-04-2007 00:02:56 4/4 1 EC HS CP9600 Abbreviations: HS: Host send PL: Polled local MP: Mailbox print TU: Terminated by user HR: Host receive PR: Polled remote CP: Completed TS: Terminated by system G3: Group 3 WS: Waiting send MS: Mailbox save FA: Fail RP'. Report EC: Error Correct City of Kalispell Department of Public Works P.O. Box 1997 Kalispell, MT 59903-1997 406-758-7724 Fax:406-758-7831 To: Lee Griswold, Owl Corporation Fax: 752-5670 From: Frank Castles Date: 12/4/2007 Re: Holiday Inn Express — Latecomer Fees Pages: 4 CC: w, UWA 0 For Review 0 Please ConTnent 0 Please Reply 0 Please R&yde Attw6' Mare the calculation sheets utilized to determine ft Latecomer sewer Fee for ft referenced project. These sheets am provided for your rvAew. We have a the April water • :.:..... as .- basis for a ca • o the ..: An old textbook (1971) lists an average annual demand of 69 gallons per day per room for motels.would extrapolate to amaximumdaily demand • `. .s gallons 1, •.'-minute (note • r.. gallons w a -.minute forthe referenced If you have any questions, please do not hesitate to contact this office. Thanks, rank a