Loading...
2025 Inflow and Infiltration Project Bid Worksheet2025 Inflow and Infiltration Mitigation Project Tabulation of Bids Recevied Base Bid - 3rd Alley W - Center to 5th St Item Description Unit Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Mobilization / Demobilization LS 1 $3,500.00 $3,500.00 $28,500.00 $28,500.00 $10,000.00 $10,000.00 $55,000.00 $55,000.00 $60,000.00 $60,000.00 Construction Traffic Control LS 1 $2,500.00 $2,500.00 $10,246.00 $10,246.00 $8,000.00 $8,000.00 $5,000.00 $5,000.00 $4,750.00 $4,750.00 4' CIP Manhole Liner VF 50 $300.00 $15,000.00 $1,800.00 $90,000.00 $1,900.00 $95,000.00 $1,500.00 $75,000.00 $1,675.00 $83,750.00 Clean and TV Inspect Sewer LF 1462 $2.25 $3,289.50 $2.00 $2,924.00 $4.00 $5,848.00 $5.00 $7,310.00 $6.50 $9,503.00 8 Inch CIPP Sewer Lining LF 1462 $33.00 $48,246.00 $40.00 $58,480.00 $53.00 $77,486.00 $45.00 $65,790.00 $56.00 $81,872.00 Reinstate Sewer Service EA 56 $100.00 $5,600.00 $50.00 $2,800.00 $100.00 $5,600.00 $400.00 $22,400.00 $225.00 $12,600.00 Sum of Base Bid $78,135.50 $192,950.00 $201,934.00 $230,500.00 $252,475.00 Additive Alternate A - 4th Alley E - 5th St to 11th St Mobilization / Demobilization LS 1 $4,200.00 $4,200.00 $5,500.00 $5,500.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $17,000.00 $17,000.00 Construction Traffic Control LS 1 $2,000.00 $2,000.00 $4,606.00 $4,606.00 $12,000.00 $12,000.00 $10,000.00 $10,000.00 $4,750.00 $4,750.00 4' CIP Manhole Liner VF 62 $300.00 $18,600.00 $1,800.00 $111,600.00 $1,830.00 $113,460.00 $1,500.00 $93,000.00 $1,575.00 $97,650.00 Clean and TV Inspect Sewer LF 2157 $2.25 $4,853.25 $2.00 $4,314.00 $4.00 $8,628.00 $5.00 $10,785.00 $6.00 $12,942.00 8 Inch CIPP Sewer Lining LF 2157 $33.00 $71,181.00 $40.00 $86,280.00 $53.00 $114,321.00 $50.00 $107,850.00 $53.00 $114,321.00 Reinstate Sewer Service EA 73 $100.00 $7,300.00 $50.00 $3,650.00 $100.00 $7,300.00 $500.00 $36,500.00 $225.00 $16,425.00 Sum of Add. Alt. A $108,134.25 $215,950.00 $270,709.00 $273,135.00 $263,088.00 Sum of Base Bid + Add. Alt. A $186,269.75 $408,900.00 $472,643.00 $503,635.00 $515,563.00 Additive Alternate B - 6th Alley W - 2nd St to 6th St Mobilization / Demobilization LS 1 $3,500.00 $3,500.00 $5,200.00 $5,200.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $12,000.00 $12,000.00 Construction Traffic Control LS 1 $1,500.00 $1,500.00 $4,506.00 $4,506.00 $10,000.00 $10,000.00 $7,500.00 $7,500.00 $4,750.00 $4,750.00 4' CIP Manhole Liner VF 51 $300.00 $15,300.00 $1,800.00 $91,800.00 $1,800.00 $91,800.00 $1,500.00 $76,500.00 $1,525.00 $77,775.00 Clean and TV Inspect Sewer LF 1500 $2.25 $3,375.00 $2.00 $3,000.00 $4.00 $6,000.00 $5.00 $7,500.00 $6.50 $9,750.00 8 Inch CIPP Sewer Lining LF 732 $33.00 $24,156.00 $40.00 $29,280.00 $53.00 $38,796.00 $55.00 $40,260.00 $52.00 $38,064.00 10 Inch CIPP Sewer Lining LF 768 $41.00 $31,488.00 $48.00 $36,864.00 $58.00 $44,544.00 $65.00 $49,920.00 $62.00 $47,616.00 Reinstate Sewer Service EA 46 $100.00 $4,600.00 $50.00 $2,300.00 $100.00 $4,600.00 $500.00 $23,000.00 $225.00 $10,350.00 Sum of Add. Alt. B $83,919.00 $172,950.00 $205,740.00 $214,680.00 $200,305.00 Sum of Base Bid + Add. Alt. A-B $270,188.75 $581,850.00 $678,383.00 $718,315.00 $715,868.00 Additive Alternate C - Storm Addn E/W Alleys Mobilization / Demobilization LS 1 $7,500.00 $7,500.00 $12,950.00 $12,950.00 $10,000.00 $10,000.00 $50,000.00 $50,000.00 $14,000.00 $14,000.00 Construction Traffic Control LS 1 $1,500.00 $1,500.00 $10,202.00 $10,202.00 $10,000.00 $10,000.00 $15,000.00 $15,000.00 $5,500.00 $5,500.00 4' CIP Manhole Liner VF 10 $300.00 $3,000.00 $1,800.00 $18,000.00 $1,800.00 $18,000.00 $1,500.00 $15,000.00 $1,525.00 $15,250.00 Clean and TV Inspect Sewer LF 1244 $2.25 $2,799.00 $2.00 $2,488.00 $4.00 $4,976.00 $5.00 $6,220.00 $6.50 $8,086.00 8 Inch CIPP Sewer Lining LF 1244 $33.00 $41,052.00 $40.00 $49,760.00 $53.00 $65,932.00 $60.00 $74,640.00 $60.00 $74,640.00 Reinstate Sewer Service EA 32 $100.00 $3,200.00 $50.00 $1,600.00 $100.00 $3,200.00 $500.00 $16,000.00 $225.00 $7,200.00 48" Manhole EA 2 $5,000.00 $10,000.00 $22,500.00 $45,000.00 $15,000.00 $30,000.00 $50,000.00 $100,000.00 $12,250.00 $24,500.00 Remove Cleanout EA 2 $3,000.00 $6,000.00 $5,000.00 $10,000.00 $1,500.00 $3,000.00 $35,000.00 $70,000.00 $950.00 $1,900.00 Sum of Add. Alt. C $75,051.00 $150,000.00 $145,108.00 $346,860.00 $151,076.00 Sum of Base Bid + Add. Alt. A-C $345,239.75 $731,850.00 $823,491.00 $1,065,175.00 $866,944.00 Standard Drain Cleaning- Trenchless CIPP Vortex Services Iron Horse National Power Rodding Corp Whitaker Construction Additive Alternate D - Storm Addition N/S Alley Mobilization / Demobilization LS 1 $3,500.00 $3,500.00 $5,500.00 $5,500.00 $10,000.00 $10,000.00 $25,000.00 $25,000.00 $14,000.00 $14,000.00 Construction Traffic Control LS 1 $2,000.00 $2,000.00 $5,850.00 $5,850.00 $10,000.00 $10,000.00 $15,000.00 $15,000.00 $4,000.00 $4,000.00 4' CIP Manhole Liner VF 34 $300.00 $10,200.00 $1,800.00 $61,200.00 $1,800.00 $61,200.00 $1,500.00 $51,000.00 $1,525.00 $51,850.00 Clean and TV Inspect Sewer LF 1287 $2.25 $2,895.75 $2.00 $2,574.00 $4.00 $5,148.00 $6.00 $7,722.00 $7.00 $9,009.00 10 Inch CIPP Sewer Lining LF 382 $41.00 $15,662.00 $48.00 $18,336.00 $58.00 $22,156.00 $65.00 $24,830.00 $71.00 $27,122.00 12 Inch CIPP Sewer Lining LF 905 $48.00 $43,440.00 $68.00 $61,540.00 $65.00 $58,825.00 $75.00 $67,875.00 $82.00 $74,210.00 Reinstate Sewer Service EA 19 $100.00 $1,900.00 $50.00 $950.00 $100.00 $1,900.00 $500.00 $9,500.00 $225.00 $4,275.00 Sum of Add. Alt. D $79,597.75 $155,950.00 $169,229.00 $200,927.00 $184,466.00 Sum of Base Bid + Add. Alt. A-D $424,837.50 $887,800.00 $992,720.00 $1,266,102.00 $1,051,410.00 True Tabulation of Bids Received City of Kalispell, Montana Department of Public Works