Loading...
Lower Zone Storage Tank Bid Worksheet<b>Lower Zone Storage Tank Replacement Schedule 1: Reservoir 1 (2.5 MG) </b> (#9263718) Owner: Kalispell MT, City of Solicitor: Morrison-Maierle 09/26/2024 02:00 PM MDT Engineer Estimate Section TitleLine Item Item Code Item Description UofM QuantitUnit Price Extension Schedule 1 - Reservoir 1 $7,138,200.00 1 101 Mobilization/Demobilization LS 1 $649,000.00 $649,000.00 2 102 Construction Surveying LS 1 $25,000.00 $25,000.00 3 103 Exploratory Excavation HR 20 $500.00 $10,000.00 4 104 Site Preparation LS 1 $100,000.00 $100,000.00 5 105 Demo Existing Tank and Cart Storage Building LS 1 $300,000.00 $300,000.00 6 106 Utility Crossing EA 4 $500.00 $2,000.00 7 107 Landscape, Topsoil, and Reseed LS 1 $127,000.00 $127,000.00 8 108 Site Electrical LS 1 $47,000.00 $47,000.00 9 109 18" Connection to Ex. 18" Butterfly Valve EA 1 $15,000.00 $15,000.00 10 110 18" DR18 C900 PVC Water Main LF 148 $500.00 $74,000.00 11 111 18" Ductile Iron Water Main LF 11 $550.00 $6,050.00 12 112 18" MJ Butterfly Valve EA 1 $15,000.00 $15,000.00 13 113 18" MJ Bend EA 1 $5,000.00 $5,000.00 14 114 12" Connection to Ex. Clay Drain Pipe EA 1 $8,200.00 $8,200.00 15 115 12" DR18 C900 PVC Drain Line LF 128 $250.00 $32,000.00 16 116 12" Ductile Iron Drain Line LF 28 $300.00 $8,400.00 17 117 12" MJ Gate Valve EA 1 $9,000.00 $9,000.00 18 118 12" MJ Bend EA 3 $3,000.00 $9,000.00 19 119 12" MJ Tee EA 1 $3,500.00 $3,500.00 20 120 Drain Inlet Structure LS 1 $10,000.00 $10,000.00 21 121 20" Connection to Ex. CI Water Main EA 1 $15,000.00 $15,000.00 22 122 20" DR18 C900 PVC Water Main LF 111 $600.00 $66,600.00 23 123 20" Ductile Iron Water Main LF 13 $650.00 $8,450.00 24 124 20" MJ Butterfly Valve EA 1 $18,000.00 $18,000.00 25 125 20" MJ Bend EA 1 $6,000.00 $6,000.00 26 126 Unclassified Excavation LS 1 $384,000.00 $384,000.00 27 127 Remove Excess Material From the Site LS 1 $294,000.00 $294,000.00 28 128 Tank Backfill - Native Material LS 1 $640,000.00 $640,000.00 29 129 Tank Backfill - Structural Backfill LS 1 $315,000.00 $315,000.00 30 130 Tank Foundation Preparation LS 1 $180,000.00 $180,000.00 31 131 2.5 MG AWWA D110 Type III Prestressed Concrete Tank an LS 1 $3,706,000.00 $3,706,000.00 32 132 Access Stairs and Slab LS 1 $50,000.00 $50,000.00 32A 133 Asphalt Surface Restoration LS 1 $0.00 $0.00 Additive Alternate A $169,650.00 33 A-101 Mobilization/Demobilization LS 1 $16,000.00 $16,000.00 34 A-102 Construction Surveying LS 1 $5,000.00 $5,000.00 35 A-103 Exploratory Excavation HR 4 $500.00 $2,000.00 36 A-104 Site Preparation LS 1 $5,000.00 $5,000.00 37 A-105 Utility Crossing EA 2 $500.00 $1,000.00 38 A-106 Landscape, Topsoil, and Reseed LS 1 $10,000.00 $10,000.00 39 A-107 20" Connection to Ex. PVC Water Main EA 1 $10,000.00 $10,000.00 40 A-108 20" Connection to Ex. CI Water Main EA 1 $10,000.00 $10,000.00 41 A-109 20" DR18 C900 PVC Water Main LF 209 $350.00 $73,150.00 42 A-110 20" MJ Butterfly Valve EA 2 $12,000.00 $24,000.00 43 A-111 20" MJ Bend EA 1 $6,000.00 $6,000.00 44 A-112 20" MJ Tee EA 1 $7,500.00 $7,500.00 Base Bid Total:$7,138,200.00 Preload, LLC DN Tanks Unit Price Extension Unit Price Extension $6,242,350.00 $6,320,212.00 $290,000.00 $290,000.00 $437,740.00 $437,740.00 $36,000.00 $36,000.00 $20,550.00 $20,550.00 $600.00 $12,000.00 $1,050.00 $21,000.00 $240,000.00 $240,000.00 $362,310.00 $362,310.00 $300,000.00 $300,000.00 $254,350.00 $254,350.00 $800.00 $3,200.00 $2,370.00 $9,480.00 $90,000.00 $90,000.00 $91,920.00 $91,920.00 $20,000.00 $20,000.00 $22,610.00 $22,610.00 $7,000.00 $7,000.00 $5,500.00 $5,500.00 $300.00 $44,400.00 $384.00 $56,832.00 $1,500.00 $16,500.00 $2,040.00 $22,440.00 $17,000.00 $17,000.00 $21,910.00 $21,910.00 $5,000.00 $5,000.00 $5,860.00 $5,860.00 $3,500.00 $3,500.00 $580.00 $580.00 $250.00 $32,000.00 $330.00 $42,240.00 $500.00 $14,000.00 $1,400.00 $39,200.00 $9,000.00 $9,000.00 $10,970.00 $10,970.00 $4,000.00 $12,000.00 $2,880.00 $8,640.00 $3,000.00 $3,000.00 $3,880.00 $3,880.00 $6,000.00 $6,000.00 $25,030.00 $25,030.00 $6,500.00 $6,500.00 $7,300.00 $7,300.00 $300.00 $33,300.00 $430.00 $47,730.00 $1,300.00 $16,900.00 $1,790.00 $23,270.00 $27,500.00 $27,500.00 $36,430.00 $36,430.00 $13,500.00 $13,500.00 $8,360.00 $8,360.00 $100,000.00 $100,000.00 $398,150.00 $398,150.00 $353,000.00 $353,000.00 $346,780.00 $346,780.00 $283,000.00 $283,000.00 $456,140.00 $456,140.00 $156,000.00 $156,000.00 $208,690.00 $208,690.00 $125,000.00 $125,000.00 $89,950.00 $89,950.00 $3,879,050.00 $3,879,050.00 $3,113,300.00 $3,113,300.00 $22,000.00 $22,000.00 $69,860.00 $69,860.00 $66,000.00 $66,000.00 $51,210.00 $51,210.00 $181,650.00 $273,349.00 $3,250.00 $3,250.00 $23,820.00 $23,820.00 $5,800.00 $5,800.00 $3,430.00 $3,430.00 $500.00 $2,000.00 $1,050.00 $4,200.00 $5,000.00 $5,000.00 $48,020.00 $48,020.00 $700.00 $1,400.00 $2,370.00 $4,740.00 $5,000.00 $5,000.00 $4,500.00 $4,500.00 $6,500.00 $6,500.00 $6,870.00 $6,870.00 $6,500.00 $6,500.00 $7,300.00 $7,300.00 $300.00 $62,700.00 $381.00 $79,629.00 $27,500.00 $55,000.00 $35,360.00 $70,720.00 $13,500.00 $13,500.00 $6,920.00 $6,920.00 $15,000.00 $15,000.00 $13,200.00 $13,200.00 $6,242,350.00 $6,320,212.00