Loading...
2nd Ave W Water Main Replacement Project Bid Worksheet2nd Ave W Water Main Replacement Project (#7446084) Owner: Kalispell MT, City of Solicitor: Kalispell MT, City of 03/03/2021 03:30 PM MST AGC, Inc. of Qu a 5 Line 11 IterY Item Descriptioi M ntity Unit Price Extension White's Civil Contracting LLC Western Municipal Construction Sandry Construction Unit Price Extension Unit Price Extension Unit Price Extension Base Bid $374,477.00 $394,395.00 $398,332.00 $423,274.00 1 1 Mobilization/DE LS 1 $30,200.00 $30,200.00 $35,000.00 $35,000.00 $46,000.00 $46,000.00 $20,430.00 $20,430.00 2 2 Construction Tr LS 1 $6,000.00 $6,000.00 $16,000.00 $161000.00 $51800.00 $5,800.00 $13,682.00 $13,682.00 3 3 Construction Su LS 1 $6,200.00 $6,200.00 $12,000.00 $12,000.00 $9,200.00 $9,200.00 $6,879.00 $6,879.00 4 4 8" Cl Water Ma EA 1 $700.00 $700.00 $780.00 $780.00 $1,200.00 $1,200.00 $11240.00 $1,240.00 5 5 6" C900 PVC W LF 38 $100.00 $3,800.00 $82.00 $3,116.00 $41.00 $1,558.00 $107.00 $4,066.00 6 6 8" C900 PVC wz LF 807 $85.00 $68,595.00 $76.00 $61,332.00 $65.00 $52,455.00 $80.00 $641560.00 7 7 18" C900 PVC V LF 35 $150.00 $5,250.00 $139.00 $4,865.00 $120.00 $4,200.00 $165.00 $5,775.00 8 8 6" MJ Gate VaN EA 3 $1,600.00 $4,800.00 $1,550.00 $4,650.00 $1,500.00 $4,500.00 $2,100.00 $6,300.00 9 9 8" MJ Gate VaN EA 11 $2,000.00 $22,000.00 $1,850.00 $20,350.00 $1,900.00 $20,900.00 $2,520.00 $27,720.00 10 10 18" Butterfly Vz EA 2 $6,100.00 $12,200.00 $161250.00 $321500.00 $6,800.00 $13,600.00 $7,265.00 $14,530.00 11 11 Fire Hydrant EA 3 $3,600.00 $10,800.00 $3,825.00 $11,475.00 $4,200.00 $12,600.00 $3,800.00 $11,400.00 12 12 811x6" MJ Swive EA 3 $770.00 $21310.00 $675.00 $2,025.00 $860.00 $2,580.00 $1,165.00 $3,495.00 13 13 8" MJ Tee EA 2 $825.00 $1,650.00 $1,050.00 $2,100.00 $890.00 $1,780.00 $1,190.00 $2,380.00 14 14 1811x8" MJ cros EA 1 $3,236.00 $3,236.00 $31975.00 $3,975.00 $4,500.00 $4,500.00 $4,265.00 $4,265.00 15 15 8" MJ Bend EA 4 $600.00 $2,400.00 $725.00 $2,900.00 $900.00 $3,600.00 $690.00 $2,760.00 16 16 8"Water Main EA 2 $2,500.00 $5,000.00 $2,160.00 $41320.00 $3,600.00 $71200.00 $2,465.00 $4,930.00 17 17 8"Water Main EA 2 $2,000.00 $4,000.00 $2,095.00 $4,190.00 $2,900.00 $5,800.00 $2,330.00 $4,660.00 18 18 18"Water Main EA 2 $3,500.00 $7,000.00 $3,900.00 $7,800.00 $5,100.00 $10,200.00 $31900.00 $7,800.00 19 19 3/4" Temporar EA 1 $2,600.00 $2,600.00 $1,285.00 $1,285.00 $3,400.00 $3,400.00 $4,050.00 $4,050.00 20 20 3/4" Service EA 5 $3,500.00 $17,500.00 $2,615.00 $13,075.00 $2,400.00 $12,000.00 $5,800.00 $29,000.00 21 21 1" Service EA 1 $5,200.00 $5,200.00 $2,955.00 $2,955.00 $3,300.00 $3,300.00 $8,000.00 $8,000.00 22 22 2" Service EA 2 $4,200.00 $8,400.00 $3,380.00 $61760.00 $2,600.00 $5,200.00 $6,300.00 $121600.00 11 231 23 3" Service EA 1 $3,975.00 $3,975.00 $3,930.00 $3,930.00 $1,400.00 $1,400.00 $5,100.00 $5,100.00 24 24 4" Fire Service EA 1 $6,500.00 $6,500.00 $5,350.00 $5,350.00 $2,000.00 $2,000.00 $12,800.00 $12,800.00 25 25 Existing Road St SY 1974 $11.00 $21,714.00 $9.00 $17,766.00 $15.00 $29,610.00 $16.00 $31,584.00 26 26 Partial Fire Hyd EA 3 $750.00 $2,250.00 $350.00 $1,050.00 $1,600.00 $4,800.00 $800.00 $2,400.00 27 27 4" Asphalt Roa SY 184 $50.00 $9,200.00 $48.00 $8,832.00 $46.00 $8,464.00 $65.00 $11,960.00 28 28 4" Asphalt Roac SY 1484 $48.00 $71,232.00 $44.00 $651296.00 $45.00 $66,780.00 $47.00 $69,748.00 29 29 Type 2 Bedding LF 100 $10.00 $1,000.00 $11.00 $1,100.00 $57.00 $5,700.00 $20.00 $2,000.00 30 30 Landscape Rest LS 1 $1,000.00 $1,000.00 $8,150.00 $8,150.00 $2,200.00 $2,200.00 $635.00 $635.00 31 31 Seal Pipe Ends EA 3 $500.00 $1,500.00 $175.00 $525.00 $240.00 $720.00 $290.00 $870.00 32 32 4" Concrete Pa SF 342 $15.00 $5,130.00 $14.00 $41788.00 $40.00 $13,680.00 $17.00 $51814.00 33 33 8" Concrete Pa SF 306 $22.00 $6,732.00 $13.00 $3,978.00 $44.00 $13,464.00 $14.00 $4,284.00 34 34 Curb and Gutte LF 99 $33.00 $31267.00 $34.00 $3,366.00 $58.00 $5,742.00 $22.00 $2,178.00 35 35 Concrete Remo SF 648 $3.00 $1,944.00 $3.00 $1,944.00 $3.90 $2,527.20 $3.50 $2,268.00 36 36 Concrete Curb I LF 99 $8.00 $792.00 $8.00 $792.00 $8.20 $811.80 $14.00 $1,386.00 37 37 Exploratory Exc HR 6 $200.00 $1,200.00 $225.00 $1,350.00 $460.00 $2,760.00 $180.00 $1,080.00 38 38 Pavement Mark LS 1 $3,000.00 $31000.00 $6,800.00 $6,800.00 $1,700.00 $1,700.00 $4,600.00 $41600.00 39 39 Set New Castin LS 1 $800.00 $800.00 $2,800.00 $2,800.00 $2,100.00 $2,100.00 $1,220.00 $1,220.00 401 401 Install Railing LS 1 $3,400.00 $3,400.00 $3,125.00 $31125.00 $2,300.00 $2,300.00 $2,825.00 $21825.00 Add Alternate 1 $47,311.00 $51,777.00 $65,125.00 $45,194.00 41 1.A 6" C900 PVC W LF 12 $100.00 $1, 200.00 $90.00 $1,080.00 $61.00 $732.00 $100.00 $1, 200.00 42 2.A 8" C900 PVC wz LF 115 $75.00 $8,625.00 $88.00 $10,120.00 $54.00 $6,210.00 $60.00 $6,900.00 43 3.A 10" C900 PVC LF 20 $100.00 $2,000.00 $127.00 $2,540.00 $100.00 $2,000.00 $72.00 $11440.00 44 4.A 6" MJ Gate VaN EA 1 $1,500.00 $1,500.00 $1,725.00 $1,725.00 $1,900.00 $1,900.00 $1,750.00 $1,750.00 45 5.A 8" MJ Gate VaN EA 2 $2,000.00 $4,000.00 $21125.00 $4,250.00 $2,300.00 $4,600.00 $2,100.00 $41200.00 46 6.A 10" MJ Gate Va EA 2 $2,400.00 $4,800.00 $2,825.00 $5,650.00 $2,900.00 $5,800.00 $2,800.00 $5,600.00 47 7.A Fire Hydrant EA 1 $3,600.00 $3,600.00 $41000.00 $4,000.00 $3,600.00 $3,600.00 $31500.00 $31500.00 48 8.A 811x6" MJ Swive EA 1 $700.00 $700.00 $675.00 $675.00 $860.00 $860.00 $1,000.00 $1,000.00 49 9.A 1011x8" MJ Tee EA 1 $800.00 $800.00 $950.00 $950.00 $940.00 $940.00 $11125.00 $11125.00 50 10. 8"Water Main EA 1 $2,000.00 $2,000.00 ($2,160.00) ($2,160.00) $3,100.00 $3,100.00 ($21100.00) ($2,100.00) 51 11. 10" Water Mair EA 2 $2,000.00 $41000.00 $21475.00 $4,950.00 $3,100.00 $6,200.00 $2,400.00 $41800.00 52 12. Fire Hydrant Sa EA 1 $1,000.00 $1,000.00 $375.00 $375.00 $680.00 $680.00 $685.00 $685.00 53 13. Existing Road SL SY 209 $9.00 $1,881.00 $9.00 $11881.00 $22.00 $4,598.00 $21.00 $41389.00 54 14. 4" Asphalt Roac SY 209 $45.00 $9,405.00 $49.00 $10,241.00 $45.00 $9,405.00 $45.00 $9,405.00 55115. Landscape Islan LS 1 $1,800.00 $1,800.00 $5,500.00 $5,500.00 $14,500.00 $14,500.00 $1,300.00 $1,300.00 Base Bid Total: $421,788.00 $446,172.00 $463,457.00 $468,468.00