FCEDA Ownership of Constructed Assets Glacier Rail Parkflathead
county
January 8, 2020
City of Kalispell
201 V Ave E
Kalispell, MT 59901
To the City of Kalispell:
ECONOMIC
DEVELOPMENT
AUTHORITY
FCEDA is pleased to have had the opportunity to partner with the City of Kalispell on the Kalispell
Core and Rail Project. It is very exciting to see this project coming to fruition following the years
of time and effort by all involved!
FCEDA recognizes that the construction of the Glacier Rail Park is complete, and this letter serves
as formal notification that FCEDA is prepared to accept ownership of the constructed assets. As
required by generally accepted accounting principles, these assets will be placed on the FCEDA
financial statements at their estimated value at the time of transfer. FCEDA has elected to use
the construction costs plus an inflationary factor to establish the asset value. Please refer to the
enclosed "Glacier Rail Park Capital Assets" spreadsheet for valuation details.
FCEDA deems the project to be complete, and that the assets listed and valuations attached are
true and correct. The signature of an authorized representative from the City of Kalispell on page
2 of this letter will formalize the transfer of assets as -of the signature date. The signed letter can
be returned to FCEDA in the enclosed envelope.
We look forward to continued partnership with the City of Kalispell as we enter the final phase
of the Core and Rail Project.
Sincerely,
Turner Askew
Chairman of the Board
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www, flatheadcountyeda. cam . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www. flatheadcountyeda. cam . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www, flatheadcountyeda. cam . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www. flatheadcountyeda. cam . www. kalispellcoreandrail. com
Enclosures: Asset Valuation Spreadsheet
Construction Costs Document marked for FCEDA
Return Envelope
44 Second Avenue West . Kalispell, Montana 59901 •406-257-7711
www_. flatheadcountyeda. com . www. kalispellcoreandrail. com
Glacier Rail Park
Throug Pay App #17
1
Description
GENERAL REQUIREMENTS (KAL)
MOBILIZATION
TAXES, BONDS, & INSURANCE
GENERAL REQUIREMENTS
METALS TEST
SANITARY SEWER SYSTEM (KAL)
8" PVC SEWER MAIN
8" DI PIPE
4" PVC FORCE MAIN
4" DI PIPE
BASIC MANHOLE
MANHOLE ADDITIONAL DEPTH
LIFT STATION
4" SDR 35 SEWER SERVICE PIPE
4" X 22.5 MJ BEND
4" X 11" MJ BEND
4" X 45 MJ BEND
4" MJ PLUG VALVE AND VALVE BOX
4" LONG SLEEVE COUPLING
14" STEEL PIPE
10" STEEL PIPE
PATCHING - 2" ASP PVMNT - BASE
PATCHING - 2" ASP PVMNT - SURF
SANITARY SEWER CONNECTION
WATER DISTR. SYSTEM (KAL)
12" C900 PVC WATER MAIN
12" MJ GATE VALVES
8" MJ GATE VALVES
12" - 90 MJ BEND
12 - 22.5 MJ BEND
12" - 11.25 MJ BEND
8" C900 PVC WATER MAIN
8" 90 MJ BEND
8" MECHANICAL COUPLER
6" C900 PVC WATER MAIN
6" 90 MJ BEND
6" MECHANICAL COUPLER
8"X6" MJ REDUCER
12"X8" MJ REDUCER
12"X8" MJ CROSS
12"X8" MJ TEE
12"X12" MJ TEE
FIRE HYDRANT ASSEMBLY
314" PE WATER SERVICE CONNECTI
1" PE WATER SERVICE
2" PE WATER SERVICE
6" 150 PVC WATER SERVICE CONNE
2" COPPER WATER SERVICE LINE
FLOWABLE FILL ENCASEMENT
Bid
Unit
Total
Completed
Current
Quantity
Cost
Cost
Units
Value
1
LS
129,000.00
129,000.00
1.00
129,000.00
1
LS
134,800.00
134,800.00
1.00
134,800.00
1
LS
201,355.30
201,355.30
1.00
201,355.30
12
EA
397.39
4,768.68
20.00
7,947.80
469,923.98
473,103.10
63,887.17 FCEDA % Project (excluding General)
66,759.62 49.52%
99, 721.09
7,947.80
238,315.69
2,267
LF
69.43
157,397.81
2,267.00
157,397.81
162,209.55
10
LF
242.89
2,428.90
10.00
2,428.90
2,503.15
2,339
LF
64.41
150,654.99
2.349.00
151,299.09
155,924.38
15
LF
117.23
1,758.45
15.00
1,758.45
1,812.21
12
EA
3,164.44
37,973.28
12.00
37,973.28
39,134.14
37.6
VF
318.64
11,980.86
37.60
11,980.86
12,347.13
398,602.25 gravity
1
LS
230,760.19
230,760.19
1.00
230,760.19
237,814.65
237,814.65 lift station
100
LF
71.28
7,128.00
119.00
8,482.32
8,741.63
32,752.34 forcemain
5
EA
423.06
2,115.30
5.00
2,115.30
2,179.97
8
EA
414.69
3,317.52
8.00
3,317.52
3,418.94
2
EA
411.42
822.84
2.00
822.84
847.99
2
EA
1,124.43
2,248.86
2.00
2,248.86
2,317.61
1
EA
357.20
357.20
1.00
357.20
368.12
128
LF
187.03
23,939.84
128.00
23,939.84
24,671.69
126
LF
118,08
14,878.08
126.00
14,878.08
15,332.91
219
LF
18.09
3,961.71
219.00
3,961.71
4,082.82
219
LF
18.09
3,961.71
219.00
3,961.71
4,082.82
3
EA
292.68
878.04
3.00
878.04
904.88
656,563.58
658,562.00
6.1 %
20,132.59
7,925
LF
92.71
734,726.75
7,935.00
735,653.85
758,143.18
39
EA
2,857.04
111,424.56
39.00
111,424.56
114,830.87
11
EA
1,923.30
21,156.30
11.00
21,156.30
21,803.06
4
EA
1,110.83
4,443.32
4.00
4,443.32
4,579.15
6
EA
961.43
5,768.58
6.00
5,768.58
5,944.93
16
EA
945.60
15,129.60
16.00
15,129.60
15,592.12
215
LF
93.75
20,156.25
215.00
20,156.25
20,772.44
7
EA
575.25
4„026.75
7.00
4,026.75
4,149.85
2
EA
526.85
1,053.70
2.00
1,053.70
1,085.91
100
LF
58.04
5,804.00
100.00
5,804.00
5,981.43
5
EA
399.00
1,995.00
5.00
1,995.00
2,055.99
7
EA
370.43
2,593.01
7.00
2,593.01
2,672.28
7
EA
534.15
3,739.05
7.00
3,739.05
3,853.35
2
EA
743.41
1,486.82
2.00
1,486.82
1,532.27
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
1
EA
1,215.98
1,215.98
1.00
1,215.98
1,253.15
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
24
EA
5,944.20
142,660.80
24.00
142,660.80
147,022.02
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1
EA
3,462.05
3,462.05
1.00
3,462.05
3,567.89
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
1
EA
4,184.97
4,184.97
1.00
4,184.97
4,312.91
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
$ 678,694.60
I'Td.'T I
I,YUV.UL
G.UV
1,'+V U.UG
I"Joe.L!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
3/4" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
i- itv ♦
I'Td,'T I
I,YUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- r .vw
I' 111.`T I
1,`tUV.UL
G.UV
1,'+VU.UG
I,il JG.GI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184,97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- i .- ♦
e'Yd,'T I
1,`tUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- "-
I'Td.'T I
1,`tUV.UL
G.UU
1,'+VV.UG
I,il JG.LI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
I'Td.'T I
I,YUV.UL
G.UV
1,'+V U.UG
I"Joe.L!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
3/4" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
i- itv ♦
I'Td,'T I
I,YUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- r .vw
I' 111.`T I
1,`tUV.UL
G.UV
1,'+VU.UG
I,il JG.GI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184,97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- i .- ♦
e'Yd,'T I
1,`tUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- "-
I'Td.'T I
1,`tUV.UL
G.UU
1,'+VV.UG
I,il JG.LI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
I'Td.'T I
I,YUV.UL
G.UV
1,'+V U.UG
I"Joe.L!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
3/4" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
i- itv ♦
I'Td,'T I
I,YUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- r .vw
I' 111.`T I
1,`tUV.UL
G.UV
1,'+VU.UG
I,il JG.GI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184,97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- i .- ♦
e'Yd,'T I
1,`tUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- "-
I'Td.'T I
1,`tUV.UL
G.UU
1,'+VV.UG
I,il JG.LI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
I'Td.'T I
I,YUV.UL
G.UV
1,'+V U.UG
I"Joe.L!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
3/4" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
i- itv ♦
I'Td,'T I
I,YUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- r .vw
I' 111.`T I
1,`tUV.UL
G.UV
1,'+VU.UG
I,il JG.GI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184,97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- i .- ♦
e'Yd,'T I
1,`tUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- "-
I'Td.'T I
1,`tUV.UL
G.UU
1,'+VV.UG
I,il JG.LI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
I'Td.'T I
I,YUV.UL
G.UV
1,'+V U.UG
I"Joe.L!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
3/4" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
i- itv ♦
I'Td,'T I
I,YUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- r .vw
I' 111.`T I
1,`tUV.UL
G.UV
1,'+VU.UG
I,il JG.GI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184,97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- i .- ♦
e'Yd,'T I
1,`tUV.UL
G.UU
I '+UU.U/-
I,JJG.G!
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75
.- "-
I'Td.'T I
1,`tUV.UL
G.UU
1,'+VV.UG
I,il JG.LI
12"X8" MJ CROSS
4
EA
1,412.14
5,648.56
4.00
5,648.56
5,821.24
12"X8" MJ TEE
1
EA
1,215.98
1,215.98
1.00
1,215.98
12253.15
12"X12" MJ TEE
2
EA
1,374.07
2,748.14
2.00
2,748.14
2,832.15
FIRE HYDRANT ASSEMBLY
24
EA
5,944.20
142,660.80
24.00
142,660.80
1472022.02
314" PE WATER SERVICE CONNECTI
18
EA
2,362.91
42,532.38
22.00
51,984.02
53,573.20
1" PE WATER SERVICE
1
EA
3,462.05
3,462.05
1.00
3,462.05
32567.89
2" PE WATER SERVICE
1
EA
7,059.15
7,059.15
1.00
7,059.15
7,274.95
6" 150 PVC WATER SERVICE CONNE
1
EA
4,184.97
4,184.97
1.00
4,184.97
42312.91
2" COPPER WATER SERVICE LINE
1
EA
3,988.42
3,988.42
1.00
3,988.42
4,110.35
FLOWABLE FILL ENCASEMENT
17
CY
731.09
12,428.53
29.00
21,201.61
21,849.75